Hunan Valin Steel Co., Ltd. (SHE:000932)
China flag China · Delayed Price · Currency is CNY
5.08
+0.10 (2.01%)
Apr 1, 2025, 2:45 PM CST

Hunan Valin Steel Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Jan '24 Jan '23 Jan '22 Dec '20 2019 - 2015
Operating Revenue
136,484155,951158,783161,819110,506
Upgrade
Other Revenue
8,2008,5149,8539,7566,022
Upgrade
Revenue
144,685164,465168,637171,575116,528
Upgrade
Revenue Growth (YoY)
-12.03%-2.47%-1.71%47.24%8.58%
Upgrade
Cost of Revenue
134,332148,572150,862150,843101,205
Upgrade
Gross Profit
10,35215,89317,77520,73215,323
Upgrade
Selling, General & Admin
2,1522,1572,2262,0331,809
Upgrade
Research & Development
5,7226,8286,4416,0784,333
Upgrade
Other Operating Expenses
-1,213-245.61520.25508.75489.78
Upgrade
Operating Expenses
6,6668,7309,2028,6016,653
Upgrade
Operating Income
3,6877,1638,57412,1318,670
Upgrade
Interest Expense
-657.72-633.51-455.83-595.54-833.51
Upgrade
Interest & Investment Income
711.11674.66323.72272.02151.92
Upgrade
Currency Exchange Gain (Loss)
169.48212.93229.13121.5787.96
Upgrade
Other Non Operating Income (Expenses)
-27.56-66.78-71.46-69.44-43.93
Upgrade
EBT Excluding Unusual Items
3,8827,3508,59911,8608,033
Upgrade
Gain (Loss) on Sale of Investments
0.234.16-67.74-10.18-21.27
Upgrade
Gain (Loss) on Sale of Assets
2.89-0.11-35.33-8.494.32
Upgrade
Asset Writedown
1.346.13--26.18-65.07
Upgrade
Other Unusual Items
254.71126.51177.33129.2681.12
Upgrade
Pretax Income
4,1417,4878,67311,9448,032
Upgrade
Income Tax Expense
941.87846.94998.531,4771,067
Upgrade
Earnings From Continuing Operations
3,2006,6407,67510,4686,964
Upgrade
Minority Interest in Earnings
-1,168-1,561-1,296-787.9-569.12
Upgrade
Net Income
2,0325,0796,3799,6806,395
Upgrade
Net Income to Common
2,0325,0796,3799,6806,395
Upgrade
Net Income Growth
-59.99%-20.38%-34.11%51.36%45.63%
Upgrade
Shares Outstanding (Basic)
6,9086,9096,9086,5366,129
Upgrade
Shares Outstanding (Diluted)
6,9086,9096,9086,5366,254
Upgrade
Shares Change (YoY)
-0.00%0.00%5.71%4.50%48.14%
Upgrade
EPS (Basic)
0.290.740.921.481.04
Upgrade
EPS (Diluted)
0.290.740.921.481.02
Upgrade
EPS Growth
-59.99%-20.38%-37.66%44.85%-1.69%
Upgrade
Free Cash Flow
1,052-936.893,3621,9507,757
Upgrade
Free Cash Flow Per Share
0.15-0.140.490.301.24
Upgrade
Dividend Per Share
0.1000.2300.2400.2900.210
Upgrade
Dividend Growth
-56.52%-4.17%-17.24%38.09%-16.00%
Upgrade
Gross Margin
7.16%9.66%10.54%12.08%13.15%
Upgrade
Operating Margin
2.55%4.35%5.08%7.07%7.44%
Upgrade
Profit Margin
1.40%3.09%3.78%5.64%5.49%
Upgrade
Free Cash Flow Margin
0.73%-0.57%1.99%1.14%6.66%
Upgrade
EBITDA
7,67611,00511,94915,35611,990
Upgrade
EBITDA Margin
5.31%6.69%7.09%8.95%10.29%
Upgrade
D&A For EBITDA
3,9893,8423,3763,2243,319
Upgrade
EBIT
3,6877,1638,57412,1318,670
Upgrade
EBIT Margin
2.55%4.35%5.08%7.07%7.44%
Upgrade
Effective Tax Rate
22.74%11.31%11.51%12.36%13.29%
Upgrade
Revenue as Reported
144,685164,465168,637171,575116,528
Upgrade
Advertising Expenses
31.1711.023.439.233.64
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.