Hunan Valin Steel Co., Ltd. (SHE:000932)
China flag China · Delayed Price · Currency is CNY
5.08
-0.01 (-0.20%)
Apr 2, 2025, 2:45 PM CST

Hunan Valin Steel Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
2,0325,0796,3799,6806,395
Upgrade
Depreciation & Amortization
3,9993,8523,3863,2493,319
Upgrade
Other Amortization
20.173.398.068.778.77
Upgrade
Loss (Gain) From Sale of Assets
-2.890.112.218.49-4.32
Upgrade
Asset Writedown & Restructuring Costs
-1.34-6.13162.9988.56131.86
Upgrade
Loss (Gain) From Sale of Investments
-850.89-664.6-270.92-217.58-146.67
Upgrade
Provision & Write-off of Bad Debts
62.8715.94---
Upgrade
Other Operating Activities
1,4761,8341,3921,0251,105
Upgrade
Change in Accounts Receivable
5,450-2,872215.98-7,407-3,034
Upgrade
Change in Inventory
2,548-2,272-943.26-828.81-2,141
Upgrade
Change in Accounts Payable
-8,913336.89-1,019860.36,381
Upgrade
Change in Other Net Operating Assets
-1.886.46--
Upgrade
Operating Cash Flow
5,7785,2739,4576,51512,018
Upgrade
Operating Cash Flow Growth
9.58%-44.25%45.16%-45.79%11.59%
Upgrade
Capital Expenditures
-4,726-6,209-6,096-4,565-4,262
Upgrade
Sale of Property, Plant & Equipment
6.085.781.361.8524.75
Upgrade
Divestitures
395.07-10.37---
Upgrade
Investment in Securities
-10,121-9,798-7,927-429.06-508.69
Upgrade
Other Investing Activities
186.8915.0395.1124.18-131.65
Upgrade
Investing Cash Flow
-14,259-15,997-13,926-4,868-4,878
Upgrade
Short-Term Debt Issued
--468.271,2151,933
Upgrade
Long-Term Debt Issued
40,33532,15133,19125,33224,585
Upgrade
Total Debt Issued
40,33532,15133,65926,54726,517
Upgrade
Short-Term Debt Repaid
-7,790-4,765-1,150-1,326-4,734
Upgrade
Long-Term Debt Repaid
-17,561-21,144-25,395-24,944-25,943
Upgrade
Total Debt Repaid
-25,351-25,909-26,545-26,270-30,677
Upgrade
Net Debt Issued (Repaid)
14,9846,2427,114276.24-4,160
Upgrade
Common Dividends Paid
-2,257-2,192-2,525-1,848-2,379
Upgrade
Other Financing Activities
-192.271,9391,1786.01-89.82
Upgrade
Financing Cash Flow
12,5355,9895,768-1,566-6,629
Upgrade
Foreign Exchange Rate Adjustments
148.84191.35235.87110.0476.92
Upgrade
Net Cash Flow
4,203-4,5441,535191.24589.19
Upgrade
Free Cash Flow
1,052-936.893,3621,9507,757
Upgrade
Free Cash Flow Growth
--72.36%-74.86%6.61%
Upgrade
Free Cash Flow Margin
0.73%-0.57%1.99%1.14%6.66%
Upgrade
Free Cash Flow Per Share
0.15-0.140.490.301.24
Upgrade
Cash Interest Paid
87.23223.03148150.1597.08
Upgrade
Cash Income Tax Paid
2,0693,1334,0894,6113,687
Upgrade
Levered Free Cash Flow
16,465-1,3408,4333,6593,161
Upgrade
Unlevered Free Cash Flow
16,876-944.538,7184,0323,682
Upgrade
Change in Net Working Capital
-15,2783,067-6,0622,243803.05
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.