Hunan Valin Steel Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	40,650	28,878	35,579	32,471	35,303	29,297
Market Cap Growth	46.00%	-18.83%	9.57%	-8.02%	20.50%	45.17%
Enterprise Value	62,215	55,806	60,153	45,822	47,920	48,794
Last Close Price	5.92	4.08	4.80	4.17	4.28	3.91
PE Ratio	14.73	14.21	7.01	5.09	3.65	4.58
Forward PE	10.34	7.96	5.26	5.10	3.22	4.69
PS Ratio	0.32	0.20	0.22	0.19	0.21	0.25
PB Ratio	0.59	0.44	0.55	0.56	0.69	0.76
P/TBV Ratio	0.81	0.60	0.75	0.72	0.86	1.01
P/FCF Ratio	-	27.45	-	9.66	18.10	3.78
P/OCF Ratio	12.47	5.00	6.75	3.43	5.42	2.44
EV/Sales Ratio	0.49	0.39	0.37	0.27	0.28	0.42
EV/EBITDA Ratio	7.10	7.27	5.47	3.84	3.12	4.07
EV/EBIT Ratio	13.39	15.14	8.40	5.35	3.95	5.63
EV/FCF Ratio	-28.05	53.05	-	13.63	24.57	6.29
Debt / Equity Ratio	0.31	0.40	0.36	0.30	0.28	0.50
Debt / EBITDA Ratio	2.38	3.39	2.10	1.46	0.94	1.60
Debt / FCF Ratio	-	24.77	-	5.20	7.41	2.48
Net Debt / Equity Ratio	0.13	-0.05	-0.05	-0.08	0.07	0.23
Net Debt / EBITDA Ratio	0.98	-0.47	-0.32	-0.40	0.22	0.74
Net Debt / FCF Ratio	-3.87	-3.41	3.76	-1.43	1.73	1.15
Asset Turnover	0.82	1.03	1.30	1.49	1.74	1.34
Inventory Turnover	9.45	10.11	11.08	12.77	13.73	10.60
Quick Ratio	0.33	0.56	0.77	0.71	0.49	0.50
Current Ratio	0.95	0.93	1.29	1.17	0.93	0.86
Return on Equity (ROE)	5.71%	4.94%	10.89%	14.16%	23.42%	19.60%
Return on Assets (ROA)	1.86%	1.64%	3.54%	4.74%	7.69%	6.24%
Return on Invested Capital (ROIC)	5.26%	4.66%	11.19%	14.18%	20.92%	16.29%
Return on Capital Employed (ROCE)	5.90%	4.70%	8.80%	12.30%	22.90%	19.00%
Earnings Yield	6.82%	7.04%	14.27%	19.64%	27.42%	21.83%
FCF Yield	-5.46%	3.64%	-2.63%	10.35%	5.53%	26.47%
Dividend Yield	1.69%	2.45%	4.79%	5.76%	6.77%	5.38%
Payout Ratio	44.92%	111.08%	43.16%	39.59%	19.10%	37.20%
Buyback Yield / Dilution	0.26%	0.00%	-0.00%	-5.71%	-4.50%	-48.14%
Total Shareholder Return	1.95%	2.45%	4.79%	0.06%	2.28%	-42.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.