Jizhong Energy Resources Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	19,965	22,332	25,230	22,473	19,470	14,700
Market Cap Growth	-3.42%	-11.48%	12.26%	15.43%	32.45%	13.66%
Enterprise Value	33,992	31,338	34,298	30,182	26,474	20,541
Last Close Price	5.65	5.78	5.84	4.50	3.46	2.39
PE Ratio	49.75	18.48	5.10	5.04	7.11	18.71
Forward PE	26.90	9.38	9.38	9.38	9.38	9.38
PS Ratio	1.36	1.19	1.04	0.64	0.62	0.71
PB Ratio	0.92	0.93	0.98	0.90	0.80	0.64
P/TBV Ratio	1.40	1.41	1.48	1.47	1.33	1.10
P/FCF Ratio	-	-	11.36	5.36	6.12	3.04
P/OCF Ratio	12.88	8.97	5.50	4.08	3.88	2.21
EV/Sales Ratio	2.32	1.67	1.41	0.85	0.84	1.00
EV/EBITDA Ratio	9.67	7.00	5.12	3.33	3.93	5.80
EV/EBIT Ratio	27.10	12.04	6.86	4.07	5.17	10.10
EV/FCF Ratio	-25.81	-	15.45	7.19	8.32	4.25
Debt / Equity Ratio	1.01	0.79	0.63	0.56	0.60	0.60
Debt / EBITDA Ratio	6.23	4.04	2.32	1.52	2.15	3.88
Debt / FCF Ratio	-	-	7.31	3.34	4.64	2.84
Net Debt / Equity Ratio	0.53	0.29	0.14	0.13	0.10	-0.04
Net Debt / EBITDA Ratio	3.50	1.56	0.55	0.36	0.38	-0.29
Net Debt / FCF Ratio	-8.65	-43.54	1.67	0.78	0.80	-0.21
Asset Turnover	0.28	0.36	0.47	0.70	0.63	0.43
Inventory Turnover	5.83	9.28	13.24	22.13	25.48	18.78
Quick Ratio	0.79	0.80	0.89	0.70	0.72	0.79
Current Ratio	0.92	0.90	0.97	0.84	0.79	0.84
Return on Equity (ROE)	2.46%	6.38%	22.25%	20.72%	14.77%	5.01%
Return on Assets (ROA)	1.47%	3.08%	6.02%	9.14%	6.40%	2.62%
Return on Invested Capital (ROIC)	2.56%	6.53%	14.82%	19.89%	15.78%	6.11%
Return on Capital Employed (ROCE)	3.60%	7.80%	15.00%	25.50%	18.10%	7.50%
Earnings Yield	2.01%	5.41%	19.60%	19.85%	14.07%	5.34%
FCF Yield	-6.60%	-0.72%	8.80%	18.67%	16.33%	32.91%
Dividend Yield	10.60%	13.85%	10.27%	22.24%	28.92%	16.75%
Payout Ratio	819.42%	249.57%	82.30%	91.13%	82.93%	129.13%
Buyback Yield / Dilution	-0.00%	0.01%	0.01%	0.00%	-0.01%	-0.02%
Total Shareholder Return	10.60%	13.86%	10.28%	22.24%	28.92%	16.74%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.