Beijing Shougang Co., Ltd. (SHE: 000959)
China
· Delayed Price · Currency is CNY 3.150
-0.040 (-1.25%)
Nov 15, 2024, 3:04 PM CST
Beijing Shougang Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 107,310 | 110,360 | 114,603 | 129,315 | 76,204 | 65,897 | Upgrade
|
| Other Revenue | 3,401 | 3,401 | 3,540 | 3,669 | 3,747 | 2,944 | Upgrade
|
| Revenue | 110,711 | 113,761 | 118,142 | 132,984 | 79,951 | 68,841 | Upgrade
|
| Revenue Growth (YoY) | -0.62% | -3.71% | -11.16% | 66.33% | 16.14% | 4.66% | Upgrade
|
| Cost of Revenue | 107,766 | 109,051 | 111,470 | 117,562 | 73,229 | 61,876 | Upgrade
|
| Gross Profit | 2,945 | 4,711 | 6,672 | 15,422 | 6,722 | 6,965 | Upgrade
|
| Selling, General & Admin | 1,514 | 1,538 | 1,509 | 1,515 | 1,143 | 2,216 | Upgrade
|
| Research & Development | 591.29 | 491.08 | 626.92 | 652.93 | 480.49 | 385.8 | Upgrade
|
| Other Operating Expenses | -264.15 | 414.11 | 747.12 | 1,176 | 771.52 | 689.41 | Upgrade
|
| Operating Expenses | 1,851 | 2,431 | 2,878 | 3,353 | 2,405 | 3,282 | Upgrade
|
| Operating Income | 1,094 | 2,279 | 3,794 | 12,069 | 4,317 | 3,684 | Upgrade
|
| Interest Expense | -1,269 | -1,529 | -1,886 | -2,385 | -2,365 | -2,206 | Upgrade
|
| Interest & Investment Income | 92.37 | 107.86 | 132.83 | 237.69 | 701.01 | 383.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.6 | 11.6 | 29.49 | -9.58 | -0.67 | -3.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 84.75 | 90.21 | -8.09 | 2.11 | 68.67 | 37.67 | Upgrade
|
| EBT Excluding Unusual Items | 13.09 | 959.88 | 2,062 | 9,914 | 2,721 | 1,896 | Upgrade
|
| Gain (Loss) on Sale of Investments | -247.93 | -177.87 | -211.98 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -44.7 | 1.48 | 4.44 | -55.73 | -0.69 | -7.41 | Upgrade
|
| Asset Writedown | -39.35 | -23.54 | -61.41 | - | - | - | Upgrade
|
| Other Unusual Items | 408.31 | 140.37 | 0.14 | 49.68 | 57.77 | 44.41 | Upgrade
|
| Pretax Income | 89.43 | 900.32 | 1,793 | 9,908 | 2,778 | 1,933 | Upgrade
|
| Income Tax Expense | 58.05 | 146.52 | 283.7 | 1,489 | 366.81 | 240.15 | Upgrade
|
| Earnings From Continuing Operations | 31.38 | 753.8 | 1,509 | 8,419 | 2,411 | 1,692 | Upgrade
|
| Minority Interest in Earnings | -114.36 | -90.05 | -384.87 | -1,312 | -624.69 | -506.78 | Upgrade
|
| Net Income | -82.98 | 663.75 | 1,125 | 7,106 | 1,786 | 1,186 | Upgrade
|
| Net Income to Common | -82.98 | 663.75 | 1,125 | 7,106 | 1,786 | 1,186 | Upgrade
|
| Net Income Growth | - | -40.98% | -84.18% | 297.80% | 50.68% | -50.68% | Upgrade
|
| Shares Outstanding (Basic) | 7,877 | 7,754 | 7,517 | 6,213 | 5,290 | 5,290 | Upgrade
|
| Shares Outstanding (Diluted) | 7,877 | 7,754 | 7,517 | 6,213 | 5,290 | 5,290 | Upgrade
|
| Shares Change (YoY) | 2.48% | 3.15% | 21.00% | 17.44% | -0.01% | 0.01% | Upgrade
|
| EPS (Basic) | -0.01 | 0.09 | 0.15 | 1.14 | 0.34 | 0.22 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.09 | 0.15 | 1.14 | 0.34 | 0.22 | Upgrade
|
| EPS Growth | - | -42.78% | -86.92% | 238.73% | 50.69% | -50.68% | Upgrade
|
| Free Cash Flow | 2,055 | 4,388 | 7,405 | 12,123 | 7,242 | -2,160 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.57 | 0.99 | 1.95 | 1.37 | -0.41 | Upgrade
|
| Dividend Per Share | 0.030 | 0.030 | - | 0.100 | 0.100 | - | Upgrade
|
| Gross Margin | 2.66% | 4.14% | 5.65% | 11.60% | 8.41% | 10.12% | Upgrade
|
| Operating Margin | 0.99% | 2.00% | 3.21% | 9.08% | 5.40% | 5.35% | Upgrade
|
| Profit Margin | -0.07% | 0.58% | 0.95% | 5.34% | 2.23% | 1.72% | Upgrade
|
| Free Cash Flow Margin | 1.86% | 3.86% | 6.27% | 9.12% | 9.06% | -3.14% | Upgrade
|
| EBITDA | 9,046 | 10,158 | 11,575 | 19,585 | 10,835 | 9,651 | Upgrade
|
| EBITDA Margin | 8.17% | 8.93% | 9.80% | 14.73% | 13.55% | 14.02% | Upgrade
|
| D&A For EBITDA | 7,952 | 7,879 | 7,781 | 7,516 | 6,518 | 5,968 | Upgrade
|
| EBIT | 1,094 | 2,279 | 3,794 | 12,069 | 4,317 | 3,684 | Upgrade
|
| EBIT Margin | 0.99% | 2.00% | 3.21% | 9.08% | 5.40% | 5.35% | Upgrade
|
| Effective Tax Rate | 64.91% | 16.27% | 15.82% | 15.03% | 13.20% | 12.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.