Beijing Shougang Co., Ltd. (SHE:000959)
China
· Delayed Price · Currency is CNY 3.650
+0.050 (1.39%)
May 13, 2025, 2:45 PM CST
Beijing Shougang Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 102,018 | 108,311 | 110,360 | 114,603 | 129,315 | 76,204 | Upgrade
|
| Other Revenue | 3,286 | - | 3,401 | 3,540 | 3,669 | 3,747 | Upgrade
|
| Revenue | 105,304 | 108,311 | 113,761 | 118,142 | 132,984 | 79,951 | Upgrade
|
| Revenue Growth (YoY) | -8.10% | -4.79% | -3.71% | -11.16% | 66.33% | 16.14% | Upgrade
|
| Cost of Revenue | 101,023 | 103,923 | 109,051 | 111,470 | 117,562 | 73,229 | Upgrade
|
| Gross Profit | 4,282 | 4,388 | 4,711 | 6,672 | 15,422 | 6,722 | Upgrade
|
| Selling, General & Admin | 1,516 | 1,491 | 1,538 | 1,509 | 1,515 | 1,143 | Upgrade
|
| Research & Development | 522 | 532.7 | 491.08 | 626.92 | 652.93 | 480.49 | Upgrade
|
| Other Operating Expenses | 139.77 | -308 | 414.11 | 747.12 | 1,176 | 771.52 | Upgrade
|
| Operating Expenses | 2,194 | 1,715 | 2,431 | 2,878 | 3,353 | 2,405 | Upgrade
|
| Operating Income | 2,087 | 2,672 | 2,279 | 3,794 | 12,069 | 4,317 | Upgrade
|
| Interest Expense | -1,080 | - | -1,460 | -1,886 | -2,385 | -2,365 | Upgrade
|
| Interest & Investment Income | 90.31 | - | 107.86 | 132.83 | 237.69 | 701.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.98 | - | 11.6 | 29.49 | -9.58 | -0.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -60.43 | -1,040 | 21.32 | -8.09 | 2.11 | 68.67 | Upgrade
|
| EBT Excluding Unusual Items | 1,058 | 1,632 | 960.03 | 2,062 | 9,914 | 2,721 | Upgrade
|
| Gain (Loss) on Sale of Investments | -214.22 | -311.52 | -177.87 | -211.98 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.34 | 0.79 | 1.48 | 4.44 | -55.73 | -0.69 | Upgrade
|
| Asset Writedown | -21.32 | -575.39 | -23.54 | -61.41 | - | - | Upgrade
|
| Other Unusual Items | 321.74 | - | 140.22 | 0.14 | 49.68 | 57.77 | Upgrade
|
| Pretax Income | 1,145 | 745.61 | 900.32 | 1,793 | 9,908 | 2,778 | Upgrade
|
| Income Tax Expense | 190.11 | 150.45 | 146.52 | 283.7 | 1,489 | 366.81 | Upgrade
|
| Earnings From Continuing Operations | 954.73 | 595.15 | 753.8 | 1,509 | 8,419 | 2,411 | Upgrade
|
| Minority Interest in Earnings | -131.45 | -124.06 | -90.05 | -384.87 | -1,312 | -624.69 | Upgrade
|
| Net Income | 823.28 | 471.09 | 663.75 | 1,125 | 7,106 | 1,786 | Upgrade
|
| Net Income to Common | 823.28 | 471.09 | 663.75 | 1,125 | 7,106 | 1,786 | Upgrade
|
| Net Income Growth | 17.96% | -29.03% | -40.98% | -84.18% | 297.80% | 50.68% | Upgrade
|
| Shares Outstanding (Basic) | 7,739 | 7,761 | 7,754 | 7,517 | 6,213 | 5,290 | Upgrade
|
| Shares Outstanding (Diluted) | 7,739 | 7,761 | 7,754 | 7,517 | 6,213 | 5,290 | Upgrade
|
| Shares Change (YoY) | -0.33% | 0.09% | 3.16% | 21.00% | 17.44% | -0.01% | Upgrade
|
| EPS (Basic) | 0.11 | 0.06 | 0.09 | 0.15 | 1.14 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.06 | 0.09 | 0.15 | 1.14 | 0.34 | Upgrade
|
| EPS Growth | 18.34% | -29.09% | -42.78% | -86.92% | 238.73% | 50.69% | Upgrade
|
| Free Cash Flow | 6,691 | 6,101 | 4,388 | 7,405 | 12,123 | 7,242 | Upgrade
|
| Free Cash Flow Per Share | 0.86 | 0.79 | 0.57 | 0.98 | 1.95 | 1.37 | Upgrade
|
| Dividend Per Share | 0.022 | 0.022 | 0.030 | - | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | -26.67% | -26.67% | - | - | - | - | Upgrade
|
| Gross Margin | 4.07% | 4.05% | 4.14% | 5.65% | 11.60% | 8.41% | Upgrade
|
| Operating Margin | 1.98% | 2.47% | 2.00% | 3.21% | 9.08% | 5.40% | Upgrade
|
| Profit Margin | 0.78% | 0.43% | 0.58% | 0.95% | 5.34% | 2.23% | Upgrade
|
| Free Cash Flow Margin | 6.35% | 5.63% | 3.86% | 6.27% | 9.12% | 9.06% | Upgrade
|
| EBITDA | 10,051 | 10,672 | 10,200 | 11,575 | 19,585 | 10,835 | Upgrade
|
| EBITDA Margin | 9.54% | 9.85% | 8.97% | 9.80% | 14.73% | 13.55% | Upgrade
|
| D&A For EBITDA | 7,964 | 8,000 | 7,920 | 7,781 | 7,516 | 6,518 | Upgrade
|
| EBIT | 2,087 | 2,672 | 2,279 | 3,794 | 12,069 | 4,317 | Upgrade
|
| EBIT Margin | 1.98% | 2.47% | 2.00% | 3.21% | 9.08% | 5.40% | Upgrade
|
| Effective Tax Rate | 16.61% | 20.18% | 16.27% | 15.82% | 15.03% | 13.20% | Upgrade
|
| Revenue as Reported | 105,304 | - | 113,761 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.