Yunnan Tin Company Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	59,203	23,091	23,568	23,206	32,143	18,433
Market Cap Growth	146.72%	-2.02%	1.56%	-27.80%	74.38%	6.87%
Enterprise Value	66,454	32,663	36,091	37,730	50,209	35,005
Last Close Price	35.98	13.71	13.79	13.46	18.52	10.62
PE Ratio	32.17	15.99	16.73	17.24	11.41	26.70
Forward PE	24.94	5.82	5.82	5.82	11.95	35.00
PS Ratio	1.25	0.55	0.56	0.45	0.60	0.41
PB Ratio	2.56	1.05	1.25	1.34	1.88	1.28
P/TBV Ratio	3.13	1.31	1.63	1.80	2.69	2.15
P/FCF Ratio	17.81	9.25	20.18	7.00	37.66	240.43
P/OCF Ratio	14.31	6.78	10.75	4.60	11.03	9.05
PEG Ratio	-	1.17	1.17	1.17	1.17	1.17
EV/Sales Ratio	1.41	0.78	0.85	0.73	0.93	0.78
EV/EBITDA Ratio	15.85	9.57	10.31	10.96	9.12	12.27
EV/EBIT Ratio	24.91	15.49	16.88	17.06	11.52	18.92
EV/FCF Ratio	19.99	13.09	30.90	11.37	58.83	456.58
Debt / Equity Ratio	0.39	0.47	0.75	0.87	1.08	1.27
Debt / EBITDA Ratio	2.17	2.82	3.77	4.24	3.27	6.40
Debt / FCF Ratio	2.74	4.16	12.01	4.51	21.66	238.15
Net Debt / Equity Ratio	0.26	0.36	0.64	0.73	0.81	0.95
Net Debt / EBITDA Ratio	1.55	2.30	3.41	3.65	2.52	4.79
Net Debt / FCF Ratio	1.83	3.14	10.22	3.79	16.28	178.27
Asset Turnover	1.28	1.14	1.15	1.34	1.37	1.23
Inventory Turnover	5.99	5.44	6.20	7.31	8.20	9.73
Quick Ratio	0.49	0.58	0.50	0.46	0.50	0.50
Current Ratio	1.33	1.63	1.39	1.15	1.09	0.85
Return on Equity (ROE)	9.24%	7.71%	8.45%	9.12%	19.27%	6.04%
Return on Assets (ROA)	4.51%	3.58%	3.62%	3.56%	6.94%	3.19%
Return on Invested Capital (ROIC)	7.75%	5.96%	6.17%	6.26%	12.76%	5.99%
Return on Capital Employed (ROCE)	10.10%	7.20%	7.30%	8.20%	16.30%	8.00%
Earnings Yield	3.22%	6.25%	5.98%	5.80%	8.76%	3.74%
FCF Yield	5.61%	10.81%	4.96%	14.30%	2.66%	0.42%
Dividend Yield	0.83%	2.11%	1.89%	0.89%	0.59%	-
Payout Ratio	40.52%	58.72%	48.13%	57.59%	28.08%	98.07%
Buyback Yield / Dilution	-2.03%	-2.92%	-0.00%	0.00%	-0.00%	0.68%
Total Shareholder Return	-1.20%	-0.80%	1.88%	0.89%	0.59%	0.68%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.