Yunnan Tin Company Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	63,927	23,091	23,568	23,206	32,143	18,433
Market Cap Growth	160.51%	-2.02%	1.56%	-27.80%	74.38%	6.87%
Enterprise Value	71,178	32,663	36,091	37,730	50,209	35,005
Last Close Price	38.86	13.71	13.79	13.46	18.52	10.62
PE Ratio	34.74	15.99	16.73	17.24	11.41	26.70
Forward PE	26.99	5.82	5.82	5.82	11.95	35.00
PS Ratio	1.36	0.55	0.56	0.45	0.60	0.41
PB Ratio	2.77	1.05	1.25	1.34	1.88	1.28
P/TBV Ratio	3.38	1.31	1.63	1.80	2.69	2.15
P/FCF Ratio	19.23	9.25	20.18	7.00	37.66	240.43
P/OCF Ratio	15.45	6.78	10.75	4.60	11.03	9.05
PEG Ratio	-	1.17	1.17	1.17	1.17	1.17
EV/Sales Ratio	1.51	0.78	0.85	0.73	0.93	0.78
EV/EBITDA Ratio	16.97	9.57	10.31	10.96	9.12	12.27
EV/EBIT Ratio	26.68	15.49	16.88	17.06	11.52	18.92
EV/FCF Ratio	21.42	13.09	30.90	11.37	58.83	456.58
Debt / Equity Ratio	0.39	0.47	0.75	0.87	1.08	1.27
Debt / EBITDA Ratio	2.17	2.82	3.77	4.24	3.27	6.40
Debt / FCF Ratio	2.74	4.16	12.01	4.51	21.66	238.15
Net Debt / Equity Ratio	0.26	0.36	0.64	0.73	0.81	0.95
Net Debt / EBITDA Ratio	1.55	2.30	3.41	3.65	2.52	4.79
Net Debt / FCF Ratio	1.83	3.14	10.22	3.79	16.28	178.27
Asset Turnover	1.28	1.14	1.15	1.34	1.37	1.23
Inventory Turnover	5.99	5.44	6.20	7.31	8.20	9.73
Quick Ratio	0.49	0.58	0.50	0.46	0.50	0.50
Current Ratio	1.33	1.63	1.39	1.15	1.09	0.85
Return on Equity (ROE)	9.24%	7.71%	8.45%	9.12%	19.27%	6.04%
Return on Assets (ROA)	4.51%	3.58%	3.62%	3.56%	6.94%	3.19%
Return on Invested Capital (ROIC)	7.75%	5.96%	6.17%	6.26%	12.76%	5.99%
Return on Capital Employed (ROCE)	10.10%	7.20%	7.30%	8.20%	16.30%	8.00%
Earnings Yield	2.98%	6.25%	5.98%	5.80%	8.76%	3.74%
FCF Yield	5.20%	10.81%	4.96%	14.30%	2.66%	0.42%
Dividend Yield	0.74%	2.11%	1.89%	0.89%	0.59%	-
Payout Ratio	40.52%	58.72%	48.13%	57.59%	28.08%	98.07%
Buyback Yield / Dilution	-2.03%	-2.92%	-0.00%	0.00%	-0.00%	0.68%
Total Shareholder Return	-1.29%	-0.80%	1.88%	0.89%	0.59%	0.68%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.