Advanced Technology & Materials Co., Ltd. (SHE:000969)
China · Delayed Price · Currency is CNY 23.60
-0.32 (-1.34%)
At close: Feb 13, 2026
SHE:000969 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,480 | 7,515 | 8,129 | 7,351 | 6,280 | 4,935 |
Other Revenue | 57.88 | 57.88 | 58.36 | 54.91 | 46.82 | 44.38 |
| 7,538 | 7,573 | 8,187 | 7,406 | 6,327 | 4,979 | |
Revenue Growth (YoY) | -5.73% | -7.50% | 10.55% | 17.05% | 27.07% | 4.16% |
Cost of Revenue | 6,275 | 6,264 | 6,762 | 6,223 | 5,267 | 4,092 |
Gross Profit | 1,263 | 1,309 | 1,425 | 1,183 | 1,060 | 886.94 |
Selling, General & Admin | 453.71 | 516.86 | 546.53 | 495.71 | 427.85 | 351.21 |
Research & Development | 498.87 | 518.6 | 515.65 | 396.81 | 295.84 | 248.99 |
Other Operating Expenses | 10.31 | -0.16 | 50.12 | 56.26 | 47.05 | 49.77 |
Operating Expenses | 962.53 | 1,037 | 1,116 | 944.39 | 759.87 | 670.5 |
Operating Income | 300.88 | 272.67 | 309.14 | 238.92 | 300.19 | 216.44 |
Interest Expense | -15.85 | -19.5 | -23.34 | -27.03 | -32.39 | -55.74 |
Interest & Investment Income | 39.15 | 173.46 | 37.86 | 24.64 | 21.09 | 20.01 |
Currency Exchange Gain (Loss) | 19.7 | 19.7 | 26.24 | 29.07 | -7.26 | -13.83 |
Other Non Operating Income (Expenses) | 20.29 | -4.7 | -7.73 | -4.23 | -1.64 | -56.85 |
EBT Excluding Unusual Items | 364.16 | 441.63 | 342.17 | 261.37 | 279.99 | 110.02 |
Gain (Loss) on Sale of Assets | -12.1 | -14.97 | -7.59 | 11.96 | -0.62 | 69.24 |
Asset Writedown | -13.4 | -11.35 | -4.51 | -9.89 | -30.58 | -67.19 |
Other Unusual Items | 28.94 | 28.94 | 35.56 | 38.64 | 31.66 | 59.4 |
Pretax Income | 367.59 | 444.25 | 365.63 | 302.07 | 280.45 | 171.46 |
Income Tax Expense | 24.55 | 9.95 | 22.1 | 9.71 | 18.27 | 16.02 |
Earnings From Continuing Operations | 343.04 | 434.3 | 343.53 | 292.36 | 262.18 | 155.44 |
Minority Interest in Earnings | -29.09 | -61.9 | -94.04 | -81.27 | -89.12 | -51.98 |
Net Income | 313.95 | 372.4 | 249.49 | 211.09 | 173.07 | 103.46 |
Net Income to Common | 313.95 | 372.4 | 249.49 | 211.09 | 173.07 | 103.46 |
Net Income Growth | -20.35% | 49.26% | 18.19% | 21.97% | 67.28% | -37.20% |
Shares Outstanding (Basic) | 1,039 | 1,032 | 1,026 | 1,026 | 1,026 | 1,026 |
Shares Outstanding (Diluted) | 1,039 | 1,037 | 1,044 | 1,026 | 1,026 | 1,026 |
Shares Change (YoY) | -1.12% | -0.63% | 1.72% | 0.03% | -0.05% | 0.05% |
EPS (Basic) | 0.30 | 0.36 | 0.24 | 0.21 | 0.17 | 0.10 |
EPS (Diluted) | 0.30 | 0.36 | 0.24 | 0.21 | 0.17 | 0.10 |
EPS Growth | -19.45% | 50.21% | 16.19% | 21.93% | 67.36% | -37.23% |
Free Cash Flow | 546.88 | 333.95 | 554.66 | 338.45 | 511.75 | 551.27 |
Free Cash Flow Per Share | 0.53 | 0.32 | 0.53 | 0.33 | 0.50 | 0.54 |
Dividend Per Share | 0.200 | 0.200 | 0.080 | 0.120 | - | 0.020 |
Dividend Growth | 150.00% | 150.00% | -33.33% | - | - | - |
Gross Margin | 16.76% | 17.29% | 17.41% | 15.98% | 16.75% | 17.81% |
Operating Margin | 3.99% | 3.60% | 3.78% | 3.23% | 4.75% | 4.35% |
Profit Margin | 4.17% | 4.92% | 3.05% | 2.85% | 2.73% | 2.08% |
Free Cash Flow Margin | 7.26% | 4.41% | 6.77% | 4.57% | 8.09% | 11.07% |
EBITDA | 567.24 | 547.75 | 595.83 | 542.1 | 596.25 | 522.38 |
EBITDA Margin | 7.52% | 7.23% | 7.28% | 7.32% | 9.42% | 10.49% |
D&A For EBITDA | 266.36 | 275.08 | 286.7 | 303.18 | 296.06 | 305.94 |
EBIT | 300.88 | 272.67 | 309.14 | 238.92 | 300.19 | 216.44 |
EBIT Margin | 3.99% | 3.60% | 3.78% | 3.23% | 4.75% | 4.35% |
Effective Tax Rate | 6.68% | 2.24% | 6.04% | 3.21% | 6.51% | 9.34% |
Revenue as Reported | 7,538 | 7,573 | 8,187 | 7,406 | 6,327 | 4,979 |
Advertising Expenses | - | 6.19 | 4.15 | 2.73 | 3.84 | 2.71 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.