SHE:000969 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	19,596	11,716	9,447	7,952	10,989	6,792	Upgrade
Market Cap Growth	55.80%	24.02%	18.80%	-27.64%	61.78%	-0.60%	Upgrade
Enterprise Value	18,745	11,223	9,762	8,443	11,725	7,661	Upgrade
Last Close Price	18.65	10.98	8.76	7.45	10.30	6.35	Upgrade
PE Ratio	61.73	31.46	37.86	37.67	63.49	65.65	Upgrade
Forward PE	54.85	46.22	46.22	46.22	46.22	46.22	Upgrade
PS Ratio	2.60	1.55	1.15	1.07	1.74	1.36	Upgrade
PB Ratio	3.04	1.84	1.42	1.27	1.81	1.20	Upgrade
P/TBV Ratio	4.13	2.55	2.27	2.03	2.94	1.92	Upgrade
P/FCF Ratio	35.83	35.08	17.03	23.49	21.47	12.32	Upgrade
P/OCF Ratio	21.82	15.22	12.02	13.47	16.18	10.43	Upgrade
PEG Ratio	-	0.45	0.45	0.45	0.45	0.45	Upgrade
EV/Sales Ratio	2.49	1.48	1.19	1.14	1.85	1.54	Upgrade
EV/EBITDA Ratio	32.46	20.49	16.38	15.57	19.67	14.67	Upgrade
EV/EBIT Ratio	62.30	41.16	31.58	35.34	39.06	35.39	Upgrade
EV/FCF Ratio	34.28	33.61	17.60	24.95	22.91	13.90	Upgrade
Debt / Equity Ratio	0.08	0.14	0.13	0.15	0.17	0.21	Upgrade
Debt / EBITDA Ratio	0.88	1.58	1.38	1.75	1.75	2.25	Upgrade
Debt / FCF Ratio	0.93	2.64	1.50	2.85	2.06	2.13	Upgrade
Asset Turnover	0.67	0.67	0.74	0.70	0.65	0.54	Upgrade
Inventory Turnover	2.74	2.75	2.65	2.59	2.88	2.63	Upgrade
Quick Ratio	0.99	1.11	1.11	0.92	0.95	0.88	Upgrade
Current Ratio	1.58	1.72	1.79	1.68	1.62	1.36	Upgrade
Return on Equity (ROE)	5.36%	6.67%	5.32%	4.75%	4.48%	2.82%	Upgrade
Return on Assets (ROA)	1.68%	1.52%	1.74%	1.41%	1.92%	1.46%	Upgrade
Return on Capital (ROIC)	2.65%	2.31%	2.63%	2.08%	2.69%	1.98%	Upgrade
Return on Capital Employed (ROCE)	4.20%	3.70%	4.10%	3.40%	4.50%	3.70%	Upgrade
Earnings Yield	1.60%	3.18%	2.64%	2.66%	1.57%	1.52%	Upgrade
FCF Yield	2.79%	2.85%	5.87%	4.26%	4.66%	8.12%	Upgrade
Dividend Yield	1.07%	1.82%	0.91%	1.61%	-	0.32%	Upgrade
Payout Ratio	72.87%	27.83%	62.23%	13.37%	32.74%	60.05%	Upgrade
Buyback Yield / Dilution	1.12%	0.63%	-1.72%	-0.03%	0.05%	-0.05%	Upgrade
Total Shareholder Return	2.24%	2.45%	-0.81%	1.58%	0.05%	0.27%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.