FSPG Hi-Tech CO., Ltd. (SHE:000973)
China flag China · Delayed Price · Currency is CNY
6.51
-0.21 (-3.13%)
May 30, 2025, 3:05 PM CST

FSPG Hi-Tech CO. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
121.45119.64213.97136.41121.9270.66
Upgrade
Depreciation & Amortization
126.71126.71123.61134.63127.69133.43
Upgrade
Other Amortization
1.261.260.230.233.271.64
Upgrade
Loss (Gain) From Sale of Assets
0.930.93-120.93-0.15-0.269.72
Upgrade
Asset Writedown & Restructuring Costs
0.60.622.210.427.429.1
Upgrade
Loss (Gain) From Sale of Investments
-19.32-19.324.17-18.56-1.3152.21
Upgrade
Provision & Write-off of Bad Debts
-6.43-6.439.05-0.654.030.38
Upgrade
Other Operating Activities
22.9262.1285.6898.0997.43118.66
Upgrade
Change in Accounts Receivable
-53.66-53.6634.56-61.93-89.98-3.12
Upgrade
Change in Inventory
33.6833.68-27.75-113.08-38.23-9.18
Upgrade
Change in Accounts Payable
-60.28-60.28-17.941.337.01-7.03
Upgrade
Change in Other Net Operating Assets
---2.092.64-
Upgrade
Operating Cash Flow
170.4207.8326.11174.95289.04376.63
Upgrade
Operating Cash Flow Growth
-47.93%-36.28%86.40%-39.47%-23.26%-
Upgrade
Capital Expenditures
-189.88-207.73-299.42-74.96-90.92-91.1
Upgrade
Sale of Property, Plant & Equipment
21.7421.73282.090.842.291.65
Upgrade
Divestitures
11.1911.19-0.01--0.050.01
Upgrade
Investment in Securities
-201.11-201.11-153.7746.99-104.76-76.76
Upgrade
Other Investing Activities
66.5429.9915.0732.9251.82215.27
Upgrade
Investing Cash Flow
-263.28-317.7-156.055.79-141.6349.08
Upgrade
Long-Term Debt Issued
-398.68370.81715.98398.64905.49
Upgrade
Long-Term Debt Repaid
--298.25-591.42-598.95-476.84-1,197
Upgrade
Net Debt Issued (Repaid)
143.19100.42-220.6117.03-78.2-291.09
Upgrade
Common Dividends Paid
-87.33-85.24-64.18-67.15-51.42-74.7
Upgrade
Other Financing Activities
-10.38-17.42-23.38309.580.418.71
Upgrade
Financing Cash Flow
50.03-2.24-308.16359.46-129.22-347.08
Upgrade
Foreign Exchange Rate Adjustments
2.272.172.392.81-0.75-3.91
Upgrade
Net Cash Flow
-40.58-109.97-135.71543.0217.4574.72
Upgrade
Free Cash Flow
-19.470.0726.6999.99198.12285.53
Upgrade
Free Cash Flow Growth
--99.75%-73.31%-49.53%-30.61%-
Upgrade
Free Cash Flow Margin
-0.87%0.00%1.21%3.79%8.06%12.42%
Upgrade
Free Cash Flow Per Share
-0.02-0.030.100.200.29
Upgrade
Cash Income Tax Paid
61.1259.8688.4156.0283.3270.87
Upgrade
Levered Free Cash Flow
-109.74-43.33128.53.0293.0477.88
Upgrade
Unlevered Free Cash Flow
-94.51-28.45144.0823.85111.89106.71
Upgrade
Change in Net Working Capital
113.6637.26-230.73145.0960.4563.95
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.