Sinostone(Guangdong) Co.,Ltd. (SHE:001212)
China
· Delayed Price · Currency is CNY 49.44
-2.34 (-4.52%)
Jun 4, 2025, 3:04 PM CST
Sinostone(Guangdong) Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Cash & Equivalents | 545.53 | 332.13 | 997.92 | 522.1 | 701.25 | 196.48 | Upgrade
|
| Trading Asset Securities | 436.1 | 683.25 | - | 123.73 | 117.35 | - | Upgrade
|
| Cash & Short-Term Investments | 981.62 | 1,015 | 997.92 | 645.84 | 818.6 | 196.48 | Upgrade
|
| Cash Growth | -2.98% | 1.75% | 54.52% | -21.11% | 316.62% | 13.74% | Upgrade
|
| Accounts Receivable | 124.33 | 128.07 | 204.52 | 147.33 | 140.98 | 127.71 | Upgrade
|
| Other Receivables | 5.07 | 5.04 | 10.95 | 4.78 | 5.55 | 0.6 | Upgrade
|
| Receivables | 129.39 | 133.12 | 245.52 | 182.1 | 146.52 | 128.31 | Upgrade
|
| Inventory | 149.29 | 138.09 | 145.19 | 157.2 | 128.6 | 92.27 | Upgrade
|
| Other Current Assets | 31.08 | 26.42 | 65.44 | 26.21 | 22.68 | 8.28 | Upgrade
|
| Total Current Assets | 1,291 | 1,313 | 1,454 | 1,011 | 1,116 | 425.35 | Upgrade
|
| Property, Plant & Equipment | 797.65 | 806.67 | 588.43 | 447.48 | 359.19 | 230.95 | Upgrade
|
| Long-Term Investments | 0.78 | 0.74 | 0.8 | 0.86 | 1.12 | 1.04 | Upgrade
|
| Other Intangible Assets | 187.91 | 188.02 | 191.82 | 180.62 | 85.66 | 87.58 | Upgrade
|
| Long-Term Accounts Receivable | - | 0.75 | 1.82 | 2.45 | 1.74 | 0.81 | Upgrade
|
| Long-Term Deferred Tax Assets | 14.39 | 14.09 | 12.74 | 10.29 | 2.75 | 2.42 | Upgrade
|
| Long-Term Deferred Charges | - | - | 0.95 | - | - | - | Upgrade
|
| Other Long-Term Assets | 15.29 | 14.71 | 25.44 | 22.18 | 7.12 | 2.32 | Upgrade
|
| Total Assets | 2,307 | 2,338 | 2,276 | 1,675 | 1,574 | 750.47 | Upgrade
|
| Accounts Payable | 103.94 | 150.48 | 98.25 | 86.82 | 91.35 | 57.74 | Upgrade
|
| Accrued Expenses | 7 | 12.03 | 12.39 | 14.47 | 15.61 | 16.44 | Upgrade
|
| Short-Term Debt | 16.77 | 14.85 | 0.83 | 14.82 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 3.95 | 1.92 | 1.45 | 0.01 | - | - | Upgrade
|
| Current Portion of Leases | - | 1.22 | 3.94 | 5.9 | 5.68 | - | Upgrade
|
| Current Income Taxes Payable | 2.32 | 1.13 | 8.22 | 12.92 | 13.32 | 15.54 | Upgrade
|
| Current Unearned Revenue | 24.56 | 15.62 | 25.29 | 23.2 | 28.98 | 15.98 | Upgrade
|
| Other Current Liabilities | 19.68 | 15.22 | 24.74 | 54.23 | 8.21 | 4.51 | Upgrade
|
| Total Current Liabilities | 178.22 | 212.48 | 175.1 | 212.37 | 163.15 | 110.21 | Upgrade
|
| Long-Term Debt | 349.16 | 348.83 | 391.8 | 1.57 | - | - | Upgrade
|
| Long-Term Leases | 2.04 | 2.34 | 6.71 | 10.69 | 17.62 | - | Upgrade
|
| Long-Term Unearned Revenue | 42.77 | 41.64 | 39.5 | 32.86 | 34.49 | 28.83 | Upgrade
|
| Total Liabilities | 572.19 | 605.29 | 613.12 | 257.5 | 215.26 | 139.05 | Upgrade
|
| Common Stock | 122.14 | 121.74 | 117.87 | 117.87 | 90.67 | 68 | Upgrade
|
| Additional Paid-In Capital | 1,001 | 991.75 | 912.15 | 912.15 | 939.35 | 332.62 | Upgrade
|
| Retained Earnings | 460.06 | 464.2 | 451.37 | 383.71 | 324.8 | 210.8 | Upgrade
|
| Comprehensive Income & Other | 149.31 | 152.04 | 178.56 | - | - | - | Upgrade
|
| Total Common Equity | 1,732 | 1,730 | 1,660 | 1,414 | 1,355 | 611.42 | Upgrade
|
| Minority Interest | 2.88 | 2.99 | 3 | 4 | 3.9 | - | Upgrade
|
| Shareholders' Equity | 1,735 | 1,733 | 1,663 | 1,418 | 1,359 | 611.42 | Upgrade
|
| Total Liabilities & Equity | 2,307 | 2,338 | 2,276 | 1,675 | 1,574 | 750.47 | Upgrade
|
| Total Debt | 371.93 | 369.16 | 404.73 | 32.99 | 23.29 | - | Upgrade
|
| Net Cash (Debt) | 609.69 | 646.23 | 593.19 | 612.84 | 795.31 | 196.48 | Upgrade
|
| Net Cash Growth | 0.99% | 8.94% | -3.21% | -22.94% | 304.77% | 13.74% | Upgrade
|
| Net Cash Per Share | 3.05 | 3.33 | 3.57 | 3.71 | 5.79 | 1.59 | Upgrade
|
| Filing Date Shares Outstanding | 171 | 170.44 | 165.02 | 165.02 | 165.02 | 123.76 | Upgrade
|
| Total Common Shares Outstanding | 171 | 170.44 | 165.02 | 165.02 | 165.02 | 123.76 | Upgrade
|
| Working Capital | 1,113 | 1,101 | 1,279 | 798.97 | 953.25 | 315.13 | Upgrade
|
| Book Value Per Share | 10.13 | 10.15 | 10.06 | 8.57 | 8.21 | 4.94 | Upgrade
|
| Tangible Book Value | 1,544 | 1,542 | 1,468 | 1,233 | 1,269 | 523.84 | Upgrade
|
| Tangible Book Value Per Share | 9.03 | 9.05 | 8.90 | 7.47 | 7.69 | 4.23 | Upgrade
|
| Buildings | - | 486.98 | 388.24 | 211.29 | 185.88 | 169.92 | Upgrade
|
| Machinery | - | 291.98 | 245.16 | 209.11 | 178.92 | 152.48 | Upgrade
|
| Construction In Progress | - | 219.79 | 122.49 | 155.35 | 88.29 | 9.99 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.