Qingdao Foods Co., Ltd. (SHE:001219)
China
· Delayed Price · Currency is CNY 14.05
-0.13 (-0.92%)
Jun 6, 2025, 3:04 PM CST
Qingdao Foods Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 98.56 | 97.48 | 86.11 | 91.43 | 68.04 | 79.1 | Upgrade
|
| Depreciation & Amortization | 5.89 | 5.89 | 7.35 | 7.39 | 7.6 | 8.17 | Upgrade
|
| Other Amortization | 0.74 | 0.74 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.02 | - | - | 0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.01 | 0.32 | 0 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -14.74 | -14.74 | -23.29 | -22.47 | -10.51 | -17.68 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.48 | 0.48 | -0.07 | -0.28 | -0.31 | 0.17 | Upgrade
|
| Other Operating Activities | 2.61 | -2.2 | 0.72 | 1.87 | 0.23 | 0.18 | Upgrade
|
| Change in Accounts Receivable | -14.16 | -14.16 | 3.07 | -1.98 | -0.06 | 0.56 | Upgrade
|
| Change in Inventory | -3.58 | -3.58 | -4.82 | 5.05 | - | 2.84 | Upgrade
|
| Change in Accounts Payable | 25.24 | 25.24 | 5.34 | 18.19 | -3.16 | 3.46 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | - | -0.09 | Upgrade
|
| Change in Other Net Operating Assets | 0.02 | 0.02 | -0.14 | 0.39 | -0.16 | - | Upgrade
|
| Operating Cash Flow | 98.96 | 93.07 | 73.31 | 98.47 | 63.46 | 73.58 | Upgrade
|
| Operating Cash Flow Growth | 81.09% | 26.96% | -25.56% | 55.17% | -13.75% | 1.49% | Upgrade
|
| Capital Expenditures | -8.41 | -6.69 | -5.76 | -2.6 | -3.21 | -2.58 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.27 | - | 0.1 | 0.02 | 0.02 | 0.16 | Upgrade
|
| Investment in Securities | -39.99 | 6.95 | -70 | -370 | -70 | -60 | Upgrade
|
| Other Investing Activities | 16.59 | 19.39 | 24.21 | 22.76 | 7.96 | 19.36 | Upgrade
|
| Investing Cash Flow | -31.54 | 19.65 | -51.46 | -349.82 | -65.23 | -43.06 | Upgrade
|
| Common Dividends Paid | -44.13 | -44.08 | -34.12 | -26.32 | -32.56 | -31.87 | Upgrade
|
| Dividends Paid | -44.13 | -44.08 | -34.12 | -26.32 | -32.56 | -31.87 | Upgrade
|
| Other Financing Activities | - | - | - | - | 360.66 | -3.6 | Upgrade
|
| Financing Cash Flow | -44.13 | -44.08 | -34.12 | -26.32 | 328.11 | -35.47 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.36 | 0.46 | 0.05 | 0.01 | -0 | -0.01 | Upgrade
|
| Net Cash Flow | 23.66 | 69.1 | -12.21 | -277.66 | 326.34 | -4.96 | Upgrade
|
| Free Cash Flow | 90.56 | 86.38 | 67.54 | 95.87 | 60.26 | 71 | Upgrade
|
| Free Cash Flow Growth | 84.68% | 27.89% | -29.55% | 59.11% | -15.14% | 10.36% | Upgrade
|
| Free Cash Flow Margin | 17.13% | 16.43% | 13.80% | 19.41% | 13.88% | 14.78% | Upgrade
|
| Free Cash Flow Per Share | 0.46 | 0.44 | 0.35 | 0.49 | 0.39 | 0.49 | Upgrade
|
| Cash Income Tax Paid | 72.28 | 68.36 | 67.98 | 58.45 | 50.88 | 58.32 | Upgrade
|
| Levered Free Cash Flow | 67.35 | 87.39 | 60.12 | 86.73 | 51.01 | 65.87 | Upgrade
|
| Unlevered Free Cash Flow | 67.35 | 87.39 | 60.12 | 86.73 | 51.01 | 65.87 | Upgrade
|
| Change in Net Working Capital | 2.13 | -18.17 | -3.73 | -23.73 | 0.96 | -5.29 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.