Shaanxi Energy Investment Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Apr '25 Apr 2, 2025	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	35,213	32,063	-	-	-	-	Upgrade
Enterprise Value	63,745	57,301	-	-	-	-	Upgrade
PE Ratio	12.24	12.55	-	-	-	-	Upgrade
PS Ratio	1.58	1.65	-	-	-	-	Upgrade
PB Ratio	1.43	1.08	-	-	-	-	Upgrade
P/FCF Ratio	37.48	12.65	-	-	-	-	Upgrade
P/OCF Ratio	5.25	4.50	-	-	-	-	Upgrade
EV/Sales Ratio	2.89	2.95	-	-	-	-	Upgrade
EV/EBITDA Ratio	7.54	7.32	-	-	-	-	Upgrade
EV/EBIT Ratio	10.85	10.05	-	-	-	-	Upgrade
EV/FCF Ratio	67.86	22.62	-	-	-	-	Upgrade
Debt / Equity Ratio	0.86	0.86	1.29	1.55	1.19	1.15	Upgrade
Debt / EBITDA Ratio	3.20	3.16	3.44	5.68	5.91	7.14	Upgrade
Debt / FCF Ratio	28.84	10.09	6.18	27.72	-	-	Upgrade
Quick Ratio	0.56	0.67	0.44	0.37	0.34	0.22	Upgrade
Current Ratio	0.65	0.77	0.53	0.49	0.47	0.31	Upgrade
Asset Turnover	-	0.33	0.36	0.29	0.19	0.16	Upgrade
Return on Equity (ROE)	-	15.95%	20.29%	7.54%	7.27%	6.09%	Upgrade
Return on Assets (ROA)	-	5.97%	6.63%	3.64%	2.84%	2.34%	Upgrade
Return on Capital (ROIC)	-	6.85%	7.66%	4.46%	3.71%	3.20%	Upgrade
Return on Capital Employed (ROCE)	11.00%	11.10%	13.40%	7.80%	5.70%	5.90%	Upgrade
Earnings Yield	8.12%	7.97%	-	-	-	-	Upgrade
Earnings Yield	8.12%	7.97%	-	-	-	-	Upgrade
FCF Yield	2.67%	7.90%	-	-	-	-	Upgrade
Dividend Yield	3.83%	4.37%	-	-	-	-	Upgrade
Payout Ratio	74.24%	86.69%	60.59%	520.06%	131.96%	144.67%	Upgrade
Buyback Yield / Dilution	-11.76%	-16.03%	2.88%	-4.38%	-1.66%	4.89%	Upgrade
Total Shareholder Return	-7.92%	-11.66%	2.88%	-4.38%	-1.66%	4.89%	Upgrade

Source: S&P Global Market Intelligence. Utility template. Financial Sources.