Bona Film Group Co., Ltd. (SHE:001330)
China
· Delayed Price · Currency is CNY 4.180
-0.110 (-2.56%)
Apr 28, 2025, 2:45 PM CST
Bona Film Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 1,238 | 1,599 | 2,005 | 3,124 | 1,610 | 3,116 | Upgrade
|
| Other Revenue | 8.89 | 8.89 | 6.76 | - | - | - | Upgrade
|
| Revenue | 1,247 | 1,608 | 2,012 | 3,124 | 1,610 | 3,116 | Upgrade
|
| Revenue Growth (YoY) | -19.93% | -20.06% | -35.60% | 94.05% | -48.34% | 97.75% | Upgrade
|
| Cost of Revenue | 1,437 | 1,504 | 1,311 | 1,925 | 1,164 | 1,913 | Upgrade
|
| Gross Profit | -190.36 | 104.38 | 700.85 | 1,199 | 445.36 | 1,204 | Upgrade
|
| Selling, General & Admin | 349.66 | 534.67 | 569.3 | 510.8 | 237.32 | 767.11 | Upgrade
|
| Other Operating Expenses | 87.47 | -2.04 | 32.96 | 38.01 | 13.94 | 57.65 | Upgrade
|
| Operating Expenses | 520.31 | 600.42 | 634.82 | 592.19 | 295.43 | 845.07 | Upgrade
|
| Operating Income | -710.67 | -496.05 | 66.03 | 606.83 | 149.94 | 358.59 | Upgrade
|
| Interest Expense | -301.33 | -308.24 | -250.91 | -231.51 | -120.61 | -152.7 | Upgrade
|
| Interest & Investment Income | 193.61 | 147.94 | 107.46 | 80.97 | 103.8 | 87.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -21.93 | -21.93 | -106.57 | 17.42 | 67.33 | -3.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -31.33 | -82.42 | -7.25 | 0.72 | -11.29 | -12 | Upgrade
|
| EBT Excluding Unusual Items | -871.64 | -760.7 | -191.23 | 474.44 | 189.17 | 278.09 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -7.3 | - | - | Upgrade
|
| Impairment of Goodwill | -17.48 | -17.48 | -3.43 | -1.48 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.36 | 96.4 | 12.88 | -31.12 | -39.79 | -2.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.98 | 15.55 | 23.27 | 0.05 | - | 0.49 | Upgrade
|
| Asset Writedown | 64.18 | -10.6 | -14.5 | -63.22 | - | -0.39 | Upgrade
|
| Other Unusual Items | 91.84 | 79.11 | 109.44 | 135.64 | 66.6 | 156.03 | Upgrade
|
| Pretax Income | -735.48 | -597.72 | -63.56 | 507.01 | 215.98 | 432.06 | Upgrade
|
| Income Tax Expense | -62.87 | -43.16 | 18.05 | 151.16 | 27.3 | 120.83 | Upgrade
|
| Earnings From Continuing Operations | -672.6 | -554.55 | -81.62 | 355.84 | 188.68 | 311.23 | Upgrade
|
| Minority Interest in Earnings | 1.82 | 1.92 | 6.11 | 6.83 | 2.01 | 3.68 | Upgrade
|
| Net Income | -670.78 | -552.63 | -75.51 | 362.68 | 190.69 | 314.91 | Upgrade
|
| Net Income to Common | -670.78 | -552.63 | -75.51 | 362.68 | 190.69 | 314.91 | Upgrade
|
| Net Income Growth | - | - | - | 90.19% | -39.45% | 693.61% | Upgrade
|
| Shares Outstanding (Basic) | 1,362 | 1,382 | 1,259 | 1,099 | 1,100 | 1,100 | Upgrade
|
| Shares Outstanding (Diluted) | 1,362 | 1,382 | 1,259 | 1,099 | 1,100 | 1,100 | Upgrade
|
| Shares Change (YoY) | -9.33% | 9.78% | 14.51% | -0.05% | - | 3344.03% | Upgrade
|
| EPS (Basic) | -0.49 | -0.40 | -0.06 | 0.33 | 0.17 | 0.29 | Upgrade
|
| EPS (Diluted) | -0.49 | -0.40 | -0.06 | 0.33 | 0.17 | 0.29 | Upgrade
|
| EPS Growth | - | - | - | 94.12% | -40.64% | -76.91% | Upgrade
|
| Free Cash Flow | -449.03 | -220.01 | 981.67 | 824.57 | -471.47 | 448.04 | Upgrade
|
| Free Cash Flow Per Share | -0.33 | -0.16 | 0.78 | 0.75 | -0.43 | 0.41 | Upgrade
|
| Gross Margin | -15.27% | 6.49% | 34.84% | 38.39% | 27.67% | 38.63% | Upgrade
|
| Operating Margin | -57.00% | -30.85% | 3.28% | 19.43% | 9.31% | 11.51% | Upgrade
|
| Profit Margin | -53.81% | -34.37% | -3.75% | 11.61% | 11.85% | 10.11% | Upgrade
|
| Free Cash Flow Margin | -36.02% | -13.68% | 48.80% | 26.40% | -29.29% | 14.38% | Upgrade
|
| EBITDA | -569.24 | -362 | 190.24 | 687.74 | 226.93 | 429.73 | Upgrade
|
| EBITDA Margin | -45.66% | -22.51% | 9.46% | 22.02% | 14.10% | 13.79% | Upgrade
|
| D&A For EBITDA | 141.43 | 134.05 | 124.21 | 80.91 | 76.99 | 71.14 | Upgrade
|
| EBIT | -710.67 | -496.05 | 66.03 | 606.83 | 149.94 | 358.59 | Upgrade
|
| EBIT Margin | -57.00% | -30.85% | 3.28% | 19.43% | 9.31% | 11.51% | Upgrade
|
| Effective Tax Rate | - | - | - | 29.82% | 12.64% | 27.97% | Upgrade
|
| Revenue as Reported | 1,247 | 1,608 | 2,012 | 3,124 | - | - | Upgrade
|
| Advertising Expenses | - | 120.5 | 133.97 | 153.43 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.