Bona Film Group Co., Ltd. (SHE:001330)
China
· Delayed Price · Currency is CNY 4.560
-0.090 (-1.94%)
May 30, 2025, 3:04 PM CST
Bona Film Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -1,828 | -866.9 | -552.63 | -75.51 | 362.68 | 190.69 | Upgrade
|
| Depreciation & Amortization | 326.35 | 326.35 | 358.05 | 397.03 | 323.73 | 76.99 | Upgrade
|
| Other Amortization | 100.16 | 100.16 | 99.04 | 134.77 | 96.54 | 85.89 | Upgrade
|
| Loss (Gain) From Sale of Assets | -15.61 | -15.61 | -15.55 | -23.27 | -0.05 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 261.74 | 261.74 | 28.08 | 17.93 | 64.7 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -96.72 | -96.72 | -150.7 | -29.62 | 31.12 | 39.79 | Upgrade
|
| Provision & Write-off of Bad Debts | 100.22 | 100.22 | 67.8 | 32.56 | 43.38 | 44.17 | Upgrade
|
| Other Operating Activities | 1,540 | 474.85 | 541.31 | 270.1 | 284.59 | 137.44 | Upgrade
|
| Change in Accounts Receivable | -1,158 | -1,158 | -3.6 | 1,291 | -961.6 | -405.9 | Upgrade
|
| Change in Inventory | 630.66 | 630.66 | -251.42 | -149.21 | 284.12 | 139.22 | Upgrade
|
| Change in Accounts Payable | -108.95 | -108.95 | -145.78 | -690.75 | 934.76 | -617.27 | Upgrade
|
| Operating Cash Flow | -336.33 | -440.74 | -78.59 | 1,078 | 1,435 | -355.86 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -24.90% | - | - | Upgrade
|
| Capital Expenditures | -58.86 | -90.81 | -141.42 | -96.24 | -610.68 | -115.62 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.3 | 0.55 | 0.07 | - | Upgrade
|
| Cash Acquisitions | - | - | -29.43 | -38.95 | -91.6 | - | Upgrade
|
| Divestitures | - | - | - | - | - | 0 | Upgrade
|
| Investment in Securities | 574.33 | 714.25 | -488.39 | -36.81 | -913.3 | 788 | Upgrade
|
| Other Investing Activities | 152.92 | 134.97 | 63.62 | 22.19 | 18.34 | 24.55 | Upgrade
|
| Investing Cash Flow | 668.39 | 758.41 | -595.33 | -149.26 | -1,597 | 696.94 | Upgrade
|
| Long-Term Debt Issued | - | 708.12 | 1,714 | 1,220 | 1,834 | 1,440 | Upgrade
|
| Total Debt Issued | 851.42 | 708.12 | 1,714 | 1,220 | 1,834 | 1,440 | Upgrade
|
| Long-Term Debt Repaid | - | -1,545 | -1,844 | -1,551 | -1,889 | -1,418 | Upgrade
|
| Total Debt Repaid | -1,579 | -1,545 | -1,844 | -1,551 | -1,889 | -1,418 | Upgrade
|
| Net Debt Issued (Repaid) | -727.45 | -837.02 | -129.08 | -331.7 | -55.35 | 21.56 | Upgrade
|
| Issuance of Common Stock | 0.14 | - | - | 1,268 | - | - | Upgrade
|
| Repurchase of Common Stock | -46 | -46 | -1 | - | - | - | Upgrade
|
| Common Dividends Paid | -329.99 | -348.97 | -280.54 | -189.07 | -207.41 | -120.36 | Upgrade
|
| Other Financing Activities | 474.76 | 498.9 | -36.48 | -197.23 | 211.83 | -238.01 | Upgrade
|
| Financing Cash Flow | -628.54 | -733.09 | -447.1 | 549.72 | -50.94 | -336.81 | Upgrade
|
| Foreign Exchange Rate Adjustments | -8.23 | -7.89 | -2.19 | -6.36 | -8.33 | -15.38 | Upgrade
|
| Net Cash Flow | -304.71 | -423.31 | -1,123 | 1,472 | -221.2 | -11.11 | Upgrade
|
| Free Cash Flow | -395.19 | -531.55 | -220.01 | 981.67 | 824.57 | -471.47 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 19.05% | - | - | Upgrade
|
| Free Cash Flow Margin | -25.55% | -36.37% | -13.68% | 48.80% | 26.40% | -29.29% | Upgrade
|
| Free Cash Flow Per Share | -0.29 | -0.39 | -0.16 | 0.78 | 0.75 | -0.43 | Upgrade
|
| Cash Income Tax Paid | 88.79 | 78.04 | 92.81 | 211.99 | 186.21 | 133.56 | Upgrade
|
| Levered Free Cash Flow | -261.9 | -728.11 | -684.42 | 744.98 | 554.87 | -675.55 | Upgrade
|
| Unlevered Free Cash Flow | -88.59 | -545.1 | -491.77 | 901.8 | 699.56 | -600.17 | Upgrade
|
| Change in Net Working Capital | -544.39 | 511.91 | 497.42 | -424.97 | -510.7 | 741.15 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.