China Merchants Port Group Co., Ltd. (SHE:001872)
China flag China · Delayed Price · Currency is CNY
18.90
-0.03 (-0.16%)
Apr 25, 2025, 2:45 PM CST

SHE:001872 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
16,63016,08013,61612,77211,918
Upgrade
Short-Term Investments
----102.75
Upgrade
Trading Asset Securities
5,6854,5692,9996,922850.17
Upgrade
Cash & Short-Term Investments
22,31620,64816,61519,69412,871
Upgrade
Cash Growth
8.07%24.28%-15.64%53.01%32.21%
Upgrade
Accounts Receivable
1,4641,4311,4761,5651,616
Upgrade
Other Receivables
1,201957.471,851798.633,629
Upgrade
Receivables
2,6652,3893,3272,3645,245
Upgrade
Inventory
269.96218.9225.12194.92214.82
Upgrade
Prepaid Expenses
140.4471.7770.6364.3947.56
Upgrade
Other Current Assets
170.43155.57178.9664.34672.43
Upgrade
Total Current Assets
25,56123,48320,41722,98219,051
Upgrade
Property, Plant & Equipment
42,95741,33843,79043,01143,947
Upgrade
Long-Term Investments
100,18697,70194,28271,34367,335
Upgrade
Goodwill
5,9336,4936,4116,0246,676
Upgrade
Other Intangible Assets
17,33518,07319,27718,60818,905
Upgrade
Long-Term Deferred Tax Assets
365.48415.06434.5398.15420.86
Upgrade
Long-Term Deferred Charges
1,0041,0451,0041,058939.24
Upgrade
Other Long-Term Assets
8,17610,00911,97212,56011,455
Upgrade
Total Assets
201,518198,557197,587175,984168,728
Upgrade
Accounts Payable
412.89351.8305.36335.19323.19
Upgrade
Accrued Expenses
1,9631,7231,8281,6801,342
Upgrade
Short-Term Debt
16,81117,72110,18215,65412,699
Upgrade
Current Portion of Long-Term Debt
10,1396,31211,1097,7423,118
Upgrade
Current Portion of Leases
101.4248.63306.94298.12322.95
Upgrade
Current Income Taxes Payable
576.84819.69804.852,0992,320
Upgrade
Current Unearned Revenue
282.26151.07148.1205.67194.45
Upgrade
Other Current Liabilities
1,9601,7671,8572,2402,502
Upgrade
Total Current Liabilities
32,24729,09626,54030,25322,822
Upgrade
Long-Term Debt
29,45832,51531,49823,81628,497
Upgrade
Long-Term Leases
1,3871,001948.351,0551,328
Upgrade
Long-Term Unearned Revenue
1,2691,0251,0311,0761,113
Upgrade
Long-Term Deferred Tax Liabilities
4,7964,6604,8554,5504,348
Upgrade
Other Long-Term Liabilities
3,5474,0883,7533,6094,311
Upgrade
Total Liabilities
73,35972,98769,26564,94962,927
Upgrade
Common Stock
2,5012,4992,4991,9221,922
Upgrade
Additional Paid-In Capital
18,78218,74218,7408,6728,671
Upgrade
Retained Earnings
23,20720,14117,70415,16713,220
Upgrade
Treasury Stock
-50.56----
Upgrade
Comprehensive Income & Other
17,06317,46515,34814,04013,352
Upgrade
Total Common Equity
61,50358,84854,29139,80137,165
Upgrade
Minority Interest
66,65666,72274,03071,23468,636
Upgrade
Shareholders' Equity
128,158125,570128,322111,035105,802
Upgrade
Total Liabilities & Equity
201,518198,557197,587175,984168,728
Upgrade
Total Debt
57,89757,79954,04448,56545,965
Upgrade
Net Cash (Debt)
-35,581-37,150-37,430-28,871-33,093
Upgrade
Net Cash Per Share
-14.23-14.87-18.05-15.05-17.23
Upgrade
Filing Date Shares Outstanding
2,4902,4992,4991,9221,922
Upgrade
Total Common Shares Outstanding
2,4992,4992,4991,9221,922
Upgrade
Working Capital
-6,685-5,612-6,124-7,272-3,771
Upgrade
Book Value Per Share
24.6123.5521.7220.7019.33
Upgrade
Tangible Book Value
38,23434,28228,60315,16911,585
Upgrade
Tangible Book Value Per Share
15.3013.7211.457.896.03
Upgrade
Buildings
3,6851,8162,0211,9771,847
Upgrade
Machinery
19,66519,01719,78218,63217,392
Upgrade
Construction In Progress
3,3112,9102,4142,5585,381
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.