SHE:001979 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Jan '21 Jan 1, 2021
Market Capitalization	87,456	92,783	86,350	97,745	103,240	102,853
Market Cap Growth	-1.81%	7.45%	-11.66%	-5.32%	0.38%	-33.05%
Enterprise Value	418,377	413,154	392,074	405,376	369,256	324,964
Last Close Price	9.70	10.02	9.00	11.73	11.94	11.17
PE Ratio	22.40	27.90	13.66	22.92	9.95	8.39
Forward PE	21.24	14.63	11.41	8.36	8.83	5.81
PS Ratio	0.46	0.52	0.49	0.53	0.64	0.79
PB Ratio	0.32	0.32	0.29	0.34	0.37	0.41
P/TBV Ratio	0.86	0.86	0.75	0.99	0.97	1.03
P/FCF Ratio	5.01	3.53	3.48	-	6.47	4.40
P/OCF Ratio	3.95	2.90	2.75	4.41	3.97	3.72
PEG Ratio	-	-	0.35	-	0.27	0.48
EV/Sales Ratio	2.19	2.31	2.24	2.22	2.30	2.51
EV/EBITDA Ratio	23.46	33.38	25.68	20.75	14.61	14.67
EV/EBIT Ratio	29.44	44.21	31.25	23.51	15.68	15.65
EV/FCF Ratio	23.95	15.73	15.78	-	23.12	13.89
Debt / Equity Ratio	0.88	0.87	0.84	0.86	0.78	0.69
Debt / EBITDA Ratio	13.65	19.47	15.91	12.24	8.42	7.85
Debt / FCF Ratio	13.94	9.44	10.03	-	13.47	7.45
Net Debt / Equity Ratio	0.57	0.52	0.54	0.55	0.49	0.34
Net Debt / EBITDA Ratio	9.07	11.92	10.49	8.03	5.36	3.83
Net Debt / FCF Ratio	9.07	5.62	6.45	-15.53	8.49	3.63
Asset Turnover	0.21	0.20	0.20	0.21	0.20	0.19
Inventory Turnover	0.41	0.40	0.36	0.37	0.31	0.28
Quick Ratio	0.53	0.53	0.48	0.51	0.47	0.47
Current Ratio	1.59	1.59	1.56	1.55	1.53	1.54
Return on Equity (ROE)	1.54%	1.44%	3.13%	3.24%	5.74%	7.04%
Return on Assets (ROA)	1.00%	0.66%	0.87%	1.24%	1.85%	1.91%
Return on Invested Capital (ROIC)	1.35%	0.97%	1.82%	2.32%	4.18%	4.56%
Return on Capital Employed (ROCE)	3.00%	2.00%	2.60%	3.70%	5.50%	5.70%
Earnings Yield	3.40%	4.35%	7.32%	4.36%	10.05%	11.91%
FCF Yield	19.97%	28.30%	28.77%	-10.33%	15.47%	22.74%
Dividend Yield	2.02%	1.94%	3.55%	1.96%	4.52%	5.73%
Payout Ratio	226.50%	276.27%	167.46%	310.31%	136.01%	122.26%
Buyback Yield / Dilution	39.48%	7.54%	6.52%	-16.31%	-6.54%	-4.16%
Total Shareholder Return	41.47%	9.48%	10.07%	-14.35%	-2.02%	1.57%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.