Suning.com Co., Ltd. (SHE: 002024)
China flag China · Delayed Price · Currency is CNY
2.040
-0.110 (-5.12%)
Nov 14, 2024, 3:04 PM CST

Suning.com Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
46,85957,49465,511132,086245,578263,608
Upgrade
Other Revenue
5,1345,1345,8636,8186,7175,621
Upgrade
Revenue
51,99362,62771,374138,904252,296269,229
Upgrade
Revenue Growth (YoY)
-19.38%-12.25%-48.62%-44.94%-6.29%15.37%
Upgrade
Cost of Revenue
41,69250,94166,271129,932225,000230,740
Upgrade
Gross Profit
10,30011,6865,1038,97227,29638,489
Upgrade
Selling, General & Admin
8,96311,26915,16624,07230,33638,477
Upgrade
Research & Development
278.19441.44965.071,9122,2643,268
Upgrade
Other Operating Expenses
556.25427.75427.88658.6972.781,061
Upgrade
Operating Expenses
9,82512,40516,96128,78733,87742,874
Upgrade
Operating Income
475.09-718.66-11,859-19,815-6,582-4,385
Upgrade
Interest Expense
-3,388-3,569-3,952-3,685-2,138-1,786
Upgrade
Interest & Investment Income
2,3331,111231.85300.382,77622,713
Upgrade
Currency Exchange Gain (Loss)
51.851.8-397.69132.8695.29-172.15
Upgrade
Other Non Operating Income (Expenses)
-433.11-378.89-576.79-1,480-608.9-1,318
Upgrade
EBT Excluding Unusual Items
-961.62-3,504-16,553-24,547-6,45715,052
Upgrade
Impairment of Goodwill
-895.29-895.29-2,848-930.7-1,092-246.33
Upgrade
Gain (Loss) on Sale of Investments
93.82-142.95-835.81-20,460431.35216.28
Upgrade
Gain (Loss) on Sale of Assets
400.65909.613,05699.1635.65-5.77
Upgrade
Asset Writedown
591.25-417.97-2,446-6,338-702.03-687.99
Upgrade
Legal Settlements
-114.62-114.62-140.37-49.35-26.15-12.99
Upgrade
Other Unusual Items
52.77-43214.6152.56910279.88
Upgrade
Pretax Income
-833.04-4,208-19,552-52,073-6,90114,595
Upgrade
Income Tax Expense
24.9269.13-2,749-7,894-1,5435,275
Upgrade
Earnings From Continuing Operations
-857.96-4,277-16,802-44,179-5,3589,320
Upgrade
Net Income to Company
-857.96-4,277-16,802-44,179-5,3589,320
Upgrade
Minority Interest in Earnings
-25.06187.41581.71914.751,083523.17
Upgrade
Net Income
-883.01-4,090-16,220-43,265-4,2759,843
Upgrade
Net Income to Common
-883.01-4,090-16,220-43,265-4,2759,843
Upgrade
Net Income Growth
------26.15%
Upgrade
Shares Outstanding (Basic)
9,1209,1259,1259,2999,2589,200
Upgrade
Shares Outstanding (Diluted)
9,1209,1259,1259,2999,2619,212
Upgrade
Shares Change (YoY)
-0.05%--1.88%0.41%0.53%-0.48%
Upgrade
EPS (Basic)
-0.10-0.45-1.78-4.65-0.461.07
Upgrade
EPS (Diluted)
-0.10-0.45-1.78-4.65-0.461.07
Upgrade
EPS Growth
------25.70%
Upgrade
Free Cash Flow
2,8062,563-1,195-9,193-7,389-27,029
Upgrade
Free Cash Flow Per Share
0.310.28-0.13-0.99-0.80-2.93
Upgrade
Dividend Per Share
-----0.050
Upgrade
Dividend Growth
------58.33%
Upgrade
Gross Margin
19.81%18.66%7.15%6.46%10.82%14.30%
Upgrade
Operating Margin
0.91%-1.15%-16.61%-14.27%-2.61%-1.63%
Upgrade
Profit Margin
-1.70%-6.53%-22.73%-31.15%-1.69%3.66%
Upgrade
Free Cash Flow Margin
5.40%4.09%-1.67%-6.62%-2.93%-10.04%
Upgrade
EBITDA
1,372539.49-10,119-17,359-3,585-1,788
Upgrade
EBITDA Margin
2.64%0.86%-14.18%-12.50%-1.42%-0.66%
Upgrade
D&A For EBITDA
896.891,2581,7402,4562,9972,597
Upgrade
EBIT
475.09-718.66-11,859-19,815-6,582-4,385
Upgrade
EBIT Margin
0.91%-1.15%-16.61%-14.27%-2.61%-1.63%
Upgrade
Effective Tax Rate
-----36.14%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.