Sieyuan Electric Co., Ltd. (SHE:002028)
China flag China · Delayed Price · Currency is CNY
76.03
-3.24 (-4.09%)
Jul 18, 2025, 2:45 PM CST

Sieyuan Electric Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
17,72715,39612,39110,4448,6957,312
Upgrade
Other Revenue
61.5961.5969.3892.64-60.54
Upgrade
17,78915,45812,46010,5378,6957,373
Upgrade
Revenue Growth (YoY)
33.52%24.06%18.25%21.18%17.94%15.55%
Upgrade
Cost of Revenue
12,51210,6538,7947,7576,0455,217
Upgrade
Gross Profit
5,2774,8053,6662,7802,6512,156
Upgrade
Selling, General & Admin
1,2221,222945.24686.93673.57618.11
Upgrade
Research & Development
1,1051,105911.88666.5550.85421.36
Upgrade
Other Operating Expenses
24.7824.7814.6463.7244.6837.67
Upgrade
Operating Expenses
2,4902,4901,9591,5241,3281,106
Upgrade
Operating Income
2,7882,3151,7061,2571,3231,049
Upgrade
Interest Expense
-7.81-7.81-6.5-5.05-3.43-2.02
Upgrade
Interest & Investment Income
105.47105.4757.0722.3222.721.12
Upgrade
Currency Exchange Gain (Loss)
-16.19-16.19-10.8512.19-17.35-38.96
Upgrade
Other Non Operating Income (Expenses)
-28.58-32.5-17.26-14.87-13.43-13.38
Upgrade
EBT Excluding Unusual Items
2,8402,3641,7291,2711,3111,016
Upgrade
Impairment of Goodwill
-107.48-107.48-112.91---
Upgrade
Gain (Loss) on Sale of Investments
29.2229.2213.39-38.2510.3817.69
Upgrade
Gain (Loss) on Sale of Assets
0.790.790.751.07-0.653.84
Upgrade
Asset Writedown
-1.14-1.14-3.65-1.85-4.04-2.83
Upgrade
Other Unusual Items
144.76144.76144.8798.6586.7880.21
Upgrade
Pretax Income
2,9072,4311,7711,3311,4041,115
Upgrade
Income Tax Expense
416.27345.71162.943.52131.37121.09
Upgrade
Earnings From Continuing Operations
2,4902,0851,6091,2881,272993.84
Upgrade
Minority Interest in Earnings
-35.76-35.76-49.34-67.07-74.65-60.51
Upgrade
Net Income
2,4552,0491,5591,2211,198933.33
Upgrade
Net Income to Common
2,4552,0491,5591,2211,198933.33
Upgrade
Net Income Growth
40.60%31.42%27.75%1.91%28.32%67.39%
Upgrade
Shares Outstanding (Basic)
780776772768763759
Upgrade
Shares Outstanding (Diluted)
780776772768763759
Upgrade
Shares Change (YoY)
0.48%0.56%0.55%0.63%0.53%-0.65%
Upgrade
EPS (Basic)
3.152.642.021.591.571.23
Upgrade
EPS (Diluted)
3.152.642.021.591.571.23
Upgrade
EPS Growth
39.92%30.69%27.04%1.27%27.64%68.49%
Upgrade
Free Cash Flow
-1,5411,539609.5-156.33500.07
Upgrade
Free Cash Flow Per Share
-1.991.990.79-0.200.66
Upgrade
Dividend Per Share
0.5000.5000.4000.3000.2000.200
Upgrade
Dividend Growth
25.03%25.03%33.31%49.99%-100.00%
Upgrade
Gross Margin
29.67%31.08%29.42%26.39%30.48%29.24%
Upgrade
Operating Margin
15.67%14.98%13.70%11.93%15.21%14.23%
Upgrade
Profit Margin
13.80%13.26%12.51%11.58%13.77%12.66%
Upgrade
Free Cash Flow Margin
-9.97%12.35%5.78%-1.80%6.78%
Upgrade
EBITDA
3,0082,5291,8831,3771,4131,133
Upgrade
EBITDA Margin
16.91%16.36%15.12%13.07%16.25%15.37%
Upgrade
D&A For EBITDA
219.93213.19176.85120.3890.5983.71
Upgrade
EBIT
2,7882,3151,7061,2571,3231,049
Upgrade
EBIT Margin
15.67%14.98%13.70%11.93%15.21%14.23%
Upgrade
Effective Tax Rate
14.32%14.22%9.20%3.27%9.36%10.86%
Upgrade
Revenue as Reported
15,45815,45812,46010,5378,6957,373
Upgrade
Updated Jan 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.