Sieyuan Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	178,207	120,748	56,437	40,240	29,409	37,681
Market Cap Growth	195.28%	113.95%	40.25%	36.83%	-21.95%	146.19%
Enterprise Value	172,562	115,102	51,812	37,063	27,102	36,555
Last Close Price	227.87	154.59	72.21	51.39	37.49	48.01
PE Ratio	56.13	38.18	27.54	25.81	24.10	31.46
Forward PE	40.62	33.73	23.17	20.50	19.30	24.80
PS Ratio	8.40	5.69	3.65	3.23	2.79	4.33
PB Ratio	12.09	8.20	4.46	3.77	3.12	4.38
P/TBV Ratio	13.34	9.04	5.01	4.35	3.37	4.69
P/FCF Ratio	-	-	36.63	26.14	48.25	-
P/OCF Ratio	-	-	22.92	17.71	27.88	98.28
PEG Ratio	1.18	0.59	0.59	0.59	0.59	0.59
EV/Sales Ratio	8.14	5.43	3.35	2.98	2.57	4.20
EV/EBITDA Ratio	43.82	29.23	20.49	19.68	19.68	25.86
EV/EBIT Ratio	46.33	30.91	22.38	21.72	21.56	27.64
EV/FCF Ratio	-	-	33.63	24.08	44.47	-
Debt / Equity Ratio	0.03	0.03	0.02	0.02	0.01	0.01
Debt / EBITDA Ratio	0.11	0.11	0.08	0.08	0.10	0.05
Debt / FCF Ratio	-	-	0.13	0.10	0.22	-
Net Debt / Equity Ratio	-0.40	-0.40	-0.51	-0.45	-0.37	-0.23
Net Debt / EBITDA Ratio	-1.50	-1.50	-2.56	-2.54	-2.53	-1.39
Net Debt / FCF Ratio	-	-	-4.20	-3.11	-5.71	12.59
Asset Turnover	-	-	0.73	0.72	0.71	0.70
Inventory Turnover	-	-	3.36	3.31	3.06	2.68
Quick Ratio	-	-	1.37	1.43	1.49	1.27
Current Ratio	-	-	1.78	1.88	2.01	1.90
Return on Equity (ROE)	23.09%	23.09%	17.88%	16.00%	14.28%	16.62%
Return on Assets (ROA)	-	-	6.86%	6.19%	5.30%	6.62%
Return on Invested Capital (ROIC)	36.00%	42.31%	32.92%	26.18%	19.32%	21.69%
Return on Capital Employed (ROCE)	-	-	18.00%	15.70%	13.00%	14.90%
Earnings Yield	1.77%	2.62%	3.63%	3.88%	4.15%	3.18%
FCF Yield	-	-	2.73%	3.82%	2.07%	-0.41%
Dividend Yield	0.22%	-	0.69%	0.78%	0.80%	0.42%
Payout Ratio	-	-	15.37%	15.05%	12.77%	12.89%
Buyback Yield / Dilution	-0.37%	-0.37%	-0.56%	-0.55%	-0.63%	-0.53%
Total Shareholder Return	-0.15%	-0.37%	0.14%	0.22%	0.18%	-0.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.