Huafu Fashion Co., Ltd. (SHE:002042)
5.16
-0.11 (-2.09%)
May 16, 2025, 3:04 PM CST
Huafu Fashion Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -195.08 | 66.78 | -350.31 | 569.74 | -444.23 | Upgrade
|
Depreciation & Amortization | 557.35 | 559.27 | 554.95 | 545.08 | 514.68 | Upgrade
|
Other Amortization | 15.4 | 19.59 | 35.49 | 26.18 | 28.94 | Upgrade
|
Loss (Gain) From Sale of Assets | -33.47 | -152.93 | -120.65 | -136 | -49.24 | Upgrade
|
Asset Writedown & Restructuring Costs | 86.34 | 0.59 | 0.06 | 4.58 | - | Upgrade
|
Loss (Gain) From Sale of Investments | -37.79 | -30.15 | 135.67 | -159.63 | -217.2 | Upgrade
|
Provision & Write-off of Bad Debts | - | 8.81 | 16.19 | 152.13 | 106.27 | Upgrade
|
Other Operating Activities | 315.52 | 219.37 | 540.52 | 466.84 | 362.51 | Upgrade
|
Change in Accounts Receivable | -866.98 | -452.69 | -76.96 | -27.27 | 115.05 | Upgrade
|
Change in Inventory | 179.52 | 358.73 | 1,019 | -1,512 | 328.72 | Upgrade
|
Change in Accounts Payable | 280.25 | 252.56 | -786.34 | 775.22 | 154.92 | Upgrade
|
Change in Other Net Operating Assets | - | - | -6.32 | -6.59 | -8.13 | Upgrade
|
Operating Cash Flow | 272.21 | 857.77 | 892.96 | 719.88 | 828.35 | Upgrade
|
Operating Cash Flow Growth | -68.27% | -3.94% | 24.04% | -13.10% | -56.24% | Upgrade
|
Capital Expenditures | -775.02 | -715.58 | -447.05 | -569.23 | -907.23 | Upgrade
|
Sale of Property, Plant & Equipment | 81.47 | 217.48 | 235.1 | 68.38 | 81.68 | Upgrade
|
Cash Acquisitions | - | - | - | -44.27 | -90.92 | Upgrade
|
Divestitures | 4.79 | 175.62 | 37.7 | 128.36 | 109.03 | Upgrade
|
Investment in Securities | 1.6 | 316.19 | -344.98 | -414.89 | 262.67 | Upgrade
|
Other Investing Activities | 23.39 | 13.49 | 91.37 | 43 | 183.17 | Upgrade
|
Investing Cash Flow | -663.76 | 7.19 | -427.86 | -814.64 | -361.6 | Upgrade
|
Long-Term Debt Issued | 6,859 | 5,766 | 9,915 | 11,536 | 11,755 | Upgrade
|
Long-Term Debt Repaid | -6,169 | -6,262 | -10,663 | -11,350 | -11,571 | Upgrade
|
Net Debt Issued (Repaid) | 689.96 | -496 | -748.51 | 186.54 | 184.12 | Upgrade
|
Issuance of Common Stock | - | - | - | 1,126 | - | Upgrade
|
Repurchase of Common Stock | - | -153.1 | -46.97 | - | - | Upgrade
|
Common Dividends Paid | -293.24 | -250.86 | -557.72 | -557.31 | -472.21 | Upgrade
|
Other Financing Activities | -12.18 | 341.49 | 313.28 | -317.58 | -16.04 | Upgrade
|
Financing Cash Flow | 384.54 | -558.47 | -1,040 | 438.03 | -304.12 | Upgrade
|
Foreign Exchange Rate Adjustments | -19.66 | 35.56 | 15.97 | -7.54 | -13.13 | Upgrade
|
Net Cash Flow | -26.67 | 342.06 | -558.87 | 335.72 | 149.5 | Upgrade
|
Free Cash Flow | -502.8 | 142.2 | 445.91 | 150.66 | -78.88 | Upgrade
|
Free Cash Flow Growth | - | -68.11% | 195.98% | - | - | Upgrade
|
Free Cash Flow Margin | -4.67% | 1.04% | 3.08% | 0.90% | -0.55% | Upgrade
|
Free Cash Flow Per Share | -0.29 | 0.09 | 0.27 | 0.10 | -0.06 | Upgrade
|
Cash Income Tax Paid | 205.08 | 279.16 | 270.33 | 154.05 | 78.15 | Upgrade
|
Levered Free Cash Flow | -791.11 | -60.12 | 606.97 | -334.84 | -248.69 | Upgrade
|
Unlevered Free Cash Flow | -791.11 | 125.82 | 795.55 | -134.41 | -95.56 | Upgrade
|
Change in Net Working Capital | 619.06 | -282.66 | -741.97 | 561.5 | -603.34 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.