Guoguang Electric Company Limited (SHE:002045)
China
· Delayed Price · Currency is CNY 15.88
-0.28 (-1.73%)
Jun 6, 2025, 3:04 PM CST
Guoguang Electric Company Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 256.25 | 252.98 | 360.71 | 178.32 | 40.14 | 186.66 | Upgrade
|
| Depreciation & Amortization | 170.24 | 170.24 | 153.73 | 149.63 | 132.67 | 125.01 | Upgrade
|
| Other Amortization | 10.36 | 10.36 | 5.27 | 3.95 | 2.51 | 2.34 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.84 | 0.84 | -4.9 | -1.83 | -7.98 | -4.65 | Upgrade
|
| Asset Writedown & Restructuring Costs | 32.48 | 32.48 | 24.92 | 54.85 | 18.52 | 30.52 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.53 | -3.53 | -113.82 | -13.99 | -6.25 | -5.28 | Upgrade
|
| Other Operating Activities | -90.76 | -16.87 | 21.27 | -21.4 | 34.1 | 38.5 | Upgrade
|
| Change in Accounts Receivable | -684.41 | -684.41 | 297.38 | -311.12 | -246.52 | -202.92 | Upgrade
|
| Change in Inventory | -576.21 | -576.21 | 145 | 66.88 | -199.32 | -128.63 | Upgrade
|
| Change in Accounts Payable | 998.48 | 998.48 | -55.74 | -28.19 | 135.18 | 484.66 | Upgrade
|
| Operating Cash Flow | 81.09 | 151.7 | 821.12 | 52.61 | -128.19 | 534.75 | Upgrade
|
| Operating Cash Flow Growth | -89.94% | -81.53% | 1460.86% | - | - | 59.83% | Upgrade
|
| Capital Expenditures | -675.07 | -583.64 | -230.51 | -150.27 | -205.52 | -209.67 | Upgrade
|
| Sale of Property, Plant & Equipment | 41.79 | 41.3 | 26.62 | 9.51 | 62.87 | 18.69 | Upgrade
|
| Divestitures | - | - | - | - | 8.42 | - | Upgrade
|
| Investment in Securities | -1,229 | -1,427 | -264.76 | 109.7 | 134.19 | -43.16 | Upgrade
|
| Other Investing Activities | -47.08 | -48.21 | 5.87 | -1.55 | -54.87 | 9.16 | Upgrade
|
| Investing Cash Flow | -1,909 | -2,018 | -462.78 | -32.61 | -54.9 | -224.97 | Upgrade
|
| Long-Term Debt Issued | - | 3,498 | 1,500 | 1,243 | 1,437 | 781.47 | Upgrade
|
| Long-Term Debt Repaid | - | -2,362 | -1,393 | -1,128 | -1,047 | -860.65 | Upgrade
|
| Net Debt Issued (Repaid) | 1,670 | 1,136 | 107.5 | 115.38 | 389.71 | -79.18 | Upgrade
|
| Issuance of Common Stock | 10.9 | 10.9 | 1,504 | 44.19 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -247.9 | - | -70 | - | Upgrade
|
| Common Dividends Paid | -64.82 | -57.43 | -40.23 | -40.48 | -30.79 | -68.07 | Upgrade
|
| Other Financing Activities | 224.89 | 7.54 | 16.88 | -1.01 | -6.01 | -25 | Upgrade
|
| Financing Cash Flow | 1,841 | 1,097 | 1,341 | 118.08 | 282.91 | -172.25 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.16 | 2.9 | 1.03 | 15.86 | -2.48 | -9.36 | Upgrade
|
| Net Cash Flow | 14.59 | -765.55 | 1,700 | 153.93 | 97.33 | 128.18 | Upgrade
|
| Free Cash Flow | -593.98 | -431.94 | 590.61 | -97.66 | -333.7 | 325.08 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 79.82% | Upgrade
|
| Free Cash Flow Margin | -7.10% | -5.47% | 9.95% | -1.63% | -6.93% | 7.64% | Upgrade
|
| Free Cash Flow Per Share | -1.10 | -0.79 | 1.28 | -0.22 | -0.75 | 0.70 | Upgrade
|
| Cash Income Tax Paid | - | -343.72 | -333.04 | -247.82 | -225.42 | -195.68 | Upgrade
|
| Levered Free Cash Flow | -1,743 | -1,417 | 407.02 | -185.69 | -497.17 | 112.32 | Upgrade
|
| Unlevered Free Cash Flow | -1,705 | -1,383 | 431.52 | -159.82 | -477.18 | 131.85 | Upgrade
|
| Change in Net Working Capital | 1,270 | 1,048 | -380.92 | 222.17 | 421.49 | -78.63 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.