Shenzhen Bauing Construction Holding Group Co., Ltd. (SHE:002047)
China · Delayed Price · Currency is CNY 4.290
+0.100 (2.39%)
Feb 2, 2026, 3:04 PM CST
SHE:002047 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,110 | 2,101 | 4,102 | 3,715 | 4,658 | 5,951 |
Other Revenue | 11.18 | 11.18 | 8.59 | 11.85 | 11.01 | 4.37 |
| 1,121 | 2,112 | 4,111 | 3,727 | 4,669 | 5,955 | |
Revenue Growth (YoY) | -64.92% | -48.63% | 10.29% | -20.18% | -21.59% | -10.81% |
Cost of Revenue | 1,056 | 2,001 | 3,820 | 3,445 | 4,072 | 4,994 |
Gross Profit | 65.5 | 110.38 | 290.42 | 282.19 | 597.76 | 960.73 |
Selling, General & Admin | 139.27 | 213.68 | 173.68 | 173.83 | 187.17 | 180.61 |
Research & Development | 21.93 | 57.21 | 120.51 | 119.12 | 146.06 | 189.6 |
Other Operating Expenses | 4.56 | 8.48 | 7.2 | 8.98 | 14.64 | 16.27 |
Operating Expenses | 302.08 | 591.27 | 1,042 | 2,167 | 2,323 | 546.14 |
Operating Income | -236.59 | -480.89 | -751.2 | -1,884 | -1,725 | 414.6 |
Interest Expense | -38.93 | -195.72 | -237.42 | -254.65 | -228.85 | -165.51 |
Interest & Investment Income | - | 5.16 | 9.79 | 18.94 | 19.5 | 18.86 |
Currency Exchange Gain (Loss) | 1.65 | 1.65 | -0.01 | -4.56 | -8.33 | -4.64 |
Other Non Operating Income (Expenses) | 56.85 | -23.58 | -55.26 | -55.36 | -49.24 | -68.85 |
EBT Excluding Unusual Items | -217.02 | -693.38 | -1,034 | -2,180 | -1,992 | 194.45 |
Impairment of Goodwill | - | - | - | - | -22.34 | -44.53 |
Gain (Loss) on Sale of Investments | 0.85 | -0.85 | -11.41 | -317.79 | - | - |
Gain (Loss) on Sale of Assets | -0.45 | -0.17 | 1.65 | 0.4 | 0.05 | 0.48 |
Asset Writedown | -60.85 | - | - | -0.66 | -0 | -0.16 |
Legal Settlements | -87.31 | -87.31 | -24.16 | -12.51 | -0.15 | -0.21 |
Other Unusual Items | 6 | 5.7 | -0.02 | 3.96 | 79.01 | -9.43 |
Pretax Income | -358.78 | -776.01 | -1,068 | -2,507 | -1,935 | 140.61 |
Income Tax Expense | -14.34 | -32.29 | -89.96 | -312.02 | -278.51 | 38.11 |
Earnings From Continuing Operations | -344.45 | -743.73 | -978.07 | -2,195 | -1,657 | 102.5 |
Minority Interest in Earnings | 1.88 | 1.43 | 7.54 | 6.99 | 4.53 | 8.47 |
Net Income | -342.57 | -742.3 | -970.53 | -2,188 | -1,652 | 110.97 |
Net Income to Common | -342.57 | -742.3 | -970.53 | -2,188 | -1,652 | 110.97 |
Net Income Growth | - | - | - | - | - | -46.88% |
Shares Outstanding (Basic) | 1,659 | 1,515 | 1,516 | 1,488 | 1,333 | 1,387 |
Shares Outstanding (Diluted) | 1,659 | 1,515 | 1,516 | 1,488 | 1,333 | 1,387 |
Shares Change (YoY) | 8.99% | -0.10% | 1.90% | 11.69% | -3.94% | 6.24% |
EPS (Basic) | -0.21 | -0.49 | -0.64 | -1.47 | -1.24 | 0.08 |
EPS (Diluted) | -0.21 | -0.49 | -0.64 | -1.47 | -1.24 | 0.08 |
EPS Growth | - | - | - | - | - | -50.00% |
Free Cash Flow | -151.37 | -310.08 | -464.04 | -333.09 | -47.84 | 663.34 |
Free Cash Flow Per Share | -0.09 | -0.20 | -0.31 | -0.22 | -0.04 | 0.48 |
Dividend Per Share | - | - | - | - | - | 0.010 |
Gross Margin | 5.84% | 5.23% | 7.07% | 7.57% | 12.80% | 16.13% |
Operating Margin | -21.10% | -22.77% | -18.27% | -50.56% | -36.94% | 6.96% |
Profit Margin | -30.55% | -35.15% | -23.61% | -58.70% | -35.38% | 1.86% |
Free Cash Flow Margin | -13.50% | -14.68% | -11.29% | -8.94% | -1.03% | 11.14% |
EBITDA | -223.97 | -467.07 | -735.79 | -1,871 | -1,710 | 427.56 |
EBITDA Margin | -19.98% | -22.12% | -17.90% | -50.20% | -36.63% | 7.18% |
D&A For EBITDA | 12.62 | 13.81 | 15.41 | 13.52 | 14.58 | 12.97 |
EBIT | -236.59 | -480.89 | -751.2 | -1,884 | -1,725 | 414.6 |
EBIT Margin | -21.10% | -22.77% | -18.27% | -50.56% | -36.94% | 6.96% |
Effective Tax Rate | - | - | - | - | - | 27.10% |
Revenue as Reported | 1,121 | 2,112 | 4,111 | 3,727 | 4,669 | 5,955 |
Advertising Expenses | - | - | - | - | 1.45 | 1.23 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.