Unigroup Guoxin Microelectronics Co., Ltd. (SHE:002049)
China flag China · Delayed Price · Currency is CNY
74.33
-0.28 (-0.38%)
Sep 8, 2025, 11:44 AM CST

SHE:002049 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Jan '24 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
5,6185,4407,5287,0925,2993,247
Upgrade
Other Revenue
67.8771.5447.5728.2242.922.97
Upgrade
5,6855,5117,5767,1205,3423,270
Upgrade
Revenue Growth (YoY)
-15.26%-27.26%6.41%33.28%63.35%-4.67%
Upgrade
Cost of Revenue
2,5852,4993,0202,6362,1781,584
Upgrade
Gross Profit
3,1013,0124,5564,4843,1641,686
Upgrade
Selling, General & Admin
676.56630.85615.56509.24463.26321
Upgrade
Research & Development
1,2141,2241,4511,211632.2346.88
Upgrade
Other Operating Expenses
70.6412.33-6.2272.0450.3428.76
Upgrade
Operating Expenses
2,0501,9572,0671,7791,142716.28
Upgrade
Operating Income
1,0511,0562,4892,7052,022969.89
Upgrade
Interest Expense
-63.32-64.6-69.75-69.3-55.37-30.73
Upgrade
Interest & Investment Income
58.54110.6167.96143.72104.5216.8
Upgrade
Currency Exchange Gain (Loss)
-1.057.143.5511.813.3414.54
Upgrade
Other Non Operating Income (Expenses)
-1.91-2.7-2.74-1.59-1.84-1.17
Upgrade
EBT Excluding Unusual Items
1,0431,1062,5882,7892,073969.34
Upgrade
Gain (Loss) on Sale of Investments
10.2739.1717.42-10.089.43-91.64
Upgrade
Gain (Loss) on Sale of Assets
0.760.410.190.563.710.66
Upgrade
Asset Writedown
-0.06-0.09-0.07-0-0-0.81
Upgrade
Other Unusual Items
165.03136.22115.27101.7290.0958.99
Upgrade
Pretax Income
1,2191,2822,7212,8812,176936.53
Upgrade
Income Tax Expense
85.7596.32186.67241.03191.9134.96
Upgrade
Earnings From Continuing Operations
1,1341,1852,5352,6401,984801.57
Upgrade
Minority Interest in Earnings
--6.1-2.15-8.52-30.214.85
Upgrade
Net Income
1,1341,1792,5322,6321,954806.42
Upgrade
Net Income to Common
1,1341,1792,5322,6321,954806.42
Upgrade
Net Income Growth
-39.61%-53.43%-3.78%34.71%142.28%98.74%
Upgrade
Shares Outstanding (Basic)
843843846850850850
Upgrade
Shares Outstanding (Diluted)
843843847852850850
Upgrade
Shares Change (YoY)
-0.01%-0.43%-0.57%0.25%-0.00%-
Upgrade
EPS (Basic)
1.341.402.993.102.300.95
Upgrade
EPS (Diluted)
1.341.402.993.092.300.95
Upgrade
EPS Growth
-39.60%-53.23%-3.23%34.38%142.29%98.74%
Upgrade
Free Cash Flow
964.911,1511,5181,419768.93-383.44
Upgrade
Free Cash Flow Per Share
1.141.361.791.670.91-0.45
Upgrade
Dividend Per Share
0.2100.2100.675-0.2320.096
Upgrade
Dividend Growth
-68.88%-68.88%--140.77%98.35%
Upgrade
Gross Margin
54.54%54.66%60.14%62.98%59.23%51.56%
Upgrade
Operating Margin
18.49%19.15%32.86%37.99%37.85%29.66%
Upgrade
Profit Margin
19.94%21.40%33.43%36.96%36.57%24.66%
Upgrade
Free Cash Flow Margin
16.97%20.88%20.04%19.93%14.39%-11.72%
Upgrade
EBITDA
1,2381,2582,6983,0082,1971,162
Upgrade
EBITDA Margin
21.77%22.83%35.61%42.25%41.13%35.54%
Upgrade
D&A For EBITDA
186.79202.48208.63303.5175.33192.41
Upgrade
EBIT
1,0511,0562,4892,7052,022969.89
Upgrade
EBIT Margin
18.49%19.15%32.86%37.99%37.85%29.66%
Upgrade
Effective Tax Rate
7.03%7.51%6.86%8.37%8.82%14.41%
Upgrade
Revenue as Reported
5,6855,5117,5767,1205,3423,270
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.