SHE:002050 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	169,374	87,420	105,387	76,100	90,451	87,639	Upgrade
Market Cap Growth	85.16%	-17.05%	38.48%	-15.87%	3.21%	83.89%	Upgrade
Enterprise Value	158,378	86,650	103,467	77,180	89,535	85,910	Upgrade
Last Close Price	41.66	23.29	28.70	20.51	24.15	23.24	Upgrade
PE Ratio	38.81	28.21	36.08	29.57	53.71	59.94	Upgrade
Forward PE	36.75	24.88	29.39	28.32	37.98	44.64	Upgrade
PS Ratio	5.39	3.13	4.29	3.57	5.65	7.24	Upgrade
PB Ratio	5.31	4.48	5.83	5.80	8.04	8.63	Upgrade
P/TBV Ratio	5.58	4.80	6.18	6.23	8.66	9.20	Upgrade
P/FCF Ratio	69.75	81.21	107.70	-	-	93.43	Upgrade
P/OCF Ratio	31.18	20.02	28.30	30.32	58.14	41.99	Upgrade
PEG Ratio	1.81	0.73	0.73	0.73	0.73	0.73	Upgrade
EV/Sales Ratio	5.04	3.10	4.21	3.62	5.59	7.09	Upgrade
EV/EBITDA Ratio	27.91	19.10	24.21	24.95	38.17	43.09	Upgrade
EV/EBIT Ratio	34.08	23.59	29.77	30.52	47.98	54.55	Upgrade
EV/FCF Ratio	65.23	80.49	105.74	-	-	91.59	Upgrade
Debt / Equity Ratio	0.13	0.23	0.22	0.51	0.54	0.21	Upgrade
Debt / EBITDA Ratio	0.76	0.95	0.91	2.10	2.56	1.05	Upgrade
Debt / FCF Ratio	1.77	4.11	3.99	-	-	2.23	Upgrade
Asset Turnover	0.76	0.82	0.82	0.83	0.79	0.76	Upgrade
Inventory Turnover	4.84	4.11	3.99	3.98	4.02	3.92	Upgrade
Quick Ratio	1.89	1.19	1.27	1.51	1.53	1.93	Upgrade
Current Ratio	2.31	1.64	1.70	1.98	1.98	2.45	Upgrade
Return on Equity (ROE)	16.14%	16.56%	18.82%	21.40%	15.93%	15.10%	Upgrade
Return on Assets (ROA)	7.00%	6.73%	7.26%	6.13%	5.74%	6.19%	Upgrade
Return on Capital (ROIC)	9.79%	10.00%	10.41%	8.51%	7.88%	8.34%	Upgrade
Return on Capital Employed (ROCE)	13.60%	16.20%	17.30%	13.70%	12.20%	12.80%	Upgrade
Earnings Yield	2.38%	3.55%	2.77%	3.38%	1.86%	1.67%	Upgrade
FCF Yield	1.43%	1.23%	0.93%	-0.57%	-0.44%	1.07%	Upgrade
Dividend Yield	0.83%	1.50%	1.04%	1.46%	0.62%	1.51%	Upgrade
Payout Ratio	35.46%	46.19%	35.64%	39.39%	57.26%	57.37%	Upgrade
Buyback Yield / Dilution	-2.17%	-2.79%	-0.90%	0.25%	-0.47%	-0.37%	Upgrade
Total Shareholder Return	-1.37%	-1.28%	0.15%	1.71%	0.15%	1.13%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.