Dymatic Chemicals,Inc. (SHE:002054)
China · Delayed Price · Currency is CNY 7.14
+0.01 (0.14%)
Jul 17, 2025, 2:45 PM CST
Dymatic Chemicals,Inc. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,033 | 3,026 | 3,051 | 3,253 | 1,997 | 1,584 | Upgrade |
Other Revenue | 30.51 | 30.51 | 26.54 | 21.73 | - | 41.9 | Upgrade |
| 3,064 | 3,056 | 3,077 | 3,275 | 1,997 | 1,626 | Upgrade | |
Revenue Growth (YoY) | 0.68% | -0.69% | -6.02% | 63.96% | 22.82% | 3.49% | Upgrade |
Cost of Revenue | 2,319 | 2,337 | 2,425 | 2,515 | 1,349 | 1,041 | Upgrade |
Gross Profit | 745.33 | 719.19 | 652.06 | 759.62 | 647.85 | 585.09 | Upgrade |
Selling, General & Admin | 358.24 | 356.18 | 367.02 | 359.94 | 334.16 | 318.52 | Upgrade |
Research & Development | 127.26 | 124.54 | 117.06 | 108.02 | 102.53 | 88.93 | Upgrade |
Other Operating Expenses | 93.6 | 103.12 | 164.84 | 239.62 | 17.92 | 17.58 | Upgrade |
Operating Expenses | 589.08 | 594.59 | 659.29 | 716.84 | 454.61 | 425.03 | Upgrade |
Operating Income | 156.25 | 124.6 | -7.23 | 42.78 | 193.24 | 160.06 | Upgrade |
Interest Expense | -92.18 | -91.71 | -79.65 | -38.37 | -22.03 | -31.29 | Upgrade |
Interest & Investment Income | 15.29 | 14.15 | 9.64 | 25.44 | 55.58 | 56.76 | Upgrade |
Currency Exchange Gain (Loss) | 1.52 | 1.52 | 3.15 | 12.68 | -7.34 | -11.38 | Upgrade |
Other Non Operating Income (Expenses) | -1.73 | -3.2 | -3.98 | -3.07 | -1.71 | -0.26 | Upgrade |
EBT Excluding Unusual Items | 79.16 | 45.37 | -78.07 | 39.47 | 217.74 | 173.89 | Upgrade |
Gain (Loss) on Sale of Investments | -8.07 | -7.28 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.12 | -0.16 | 0.31 | -1.17 | 0.69 | 36.1 | Upgrade |
Asset Writedown | -0.18 | -0.22 | -0.59 | -0.17 | -1.25 | -80.97 | Upgrade |
Other Unusual Items | 9.71 | 5.17 | 4.44 | 7.83 | -16.47 | -17.51 | Upgrade |
Pretax Income | 80.49 | 42.87 | -73.91 | 45.96 | 200.72 | 111.51 | Upgrade |
Income Tax Expense | 90.27 | 89.23 | 29.83 | -31.44 | -30.55 | 11.16 | Upgrade |
Earnings From Continuing Operations | -9.78 | -46.36 | -103.74 | 77.39 | 231.27 | 100.35 | Upgrade |
Minority Interest in Earnings | 84.76 | 107.35 | 134.07 | 9.03 | -25.05 | 16.04 | Upgrade |
Net Income | 74.99 | 60.99 | 30.33 | 86.42 | 206.22 | 116.39 | Upgrade |
Net Income to Common | 74.99 | 60.99 | 30.33 | 86.42 | 206.22 | 116.39 | Upgrade |
Net Income Growth | 41.18% | 101.07% | -64.90% | -58.09% | 77.18% | 5.68% | Upgrade |
Shares Outstanding (Basic) | 473 | 475 | 482 | 482 | 475 | 419 | Upgrade |
Shares Outstanding (Diluted) | 473 | 475 | 482 | 482 | 475 | 419 | Upgrade |
Shares Change (YoY) | -1.89% | -1.58% | 0.05% | 1.53% | 13.22% | -1.02% | Upgrade |
EPS (Basic) | 0.16 | 0.13 | 0.06 | 0.18 | 0.43 | 0.28 | Upgrade |
EPS (Diluted) | 0.16 | 0.13 | 0.06 | 0.18 | 0.43 | 0.28 | Upgrade |
EPS Growth | 43.89% | 104.29% | -64.92% | -58.73% | 56.48% | 6.77% | Upgrade |
Free Cash Flow | -136.2 | -94.44 | -476.04 | -271.64 | -1,064 | -622.76 | Upgrade |
Free Cash Flow Per Share | -0.29 | -0.20 | -0.99 | -0.56 | -2.24 | -1.49 | Upgrade |
Dividend Per Share | 0.070 | 0.070 | 0.070 | 0.070 | 0.085 | 0.070 | Upgrade |
Dividend Growth | - | - | - | -17.65% | 21.43% | 45.83% | Upgrade |
Gross Margin | 24.33% | 23.53% | 21.19% | 23.20% | 32.44% | 35.98% | Upgrade |
Operating Margin | 5.10% | 4.08% | -0.24% | 1.31% | 9.68% | 9.84% | Upgrade |
Profit Margin | 2.45% | 2.00% | 0.99% | 2.64% | 10.33% | 7.16% | Upgrade |
Free Cash Flow Margin | -4.45% | -3.09% | -15.47% | -8.29% | -53.27% | -38.30% | Upgrade |
EBITDA | 377.02 | 339.26 | 182.98 | 139.36 | 239.68 | 231.21 | Upgrade |
EBITDA Margin | 12.31% | 11.10% | 5.95% | 4.26% | 12.00% | 14.22% | Upgrade |
D&A For EBITDA | 220.77 | 214.66 | 190.22 | 96.58 | 46.44 | 71.15 | Upgrade |
EBIT | 156.25 | 124.6 | -7.23 | 42.78 | 193.24 | 160.06 | Upgrade |
EBIT Margin | 5.10% | 4.08% | -0.24% | 1.31% | 9.68% | 9.84% | Upgrade |
Effective Tax Rate | 112.15% | 208.15% | - | - | - | 10.01% | Upgrade |
Revenue as Reported | 3,064 | 3,056 | 3,077 | 3,275 | 1,997 | 1,626 | Upgrade |
Advertising Expenses | - | 1.21 | 0.95 | 0.79 | 0.88 | 0.67 | Upgrade |
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.