Shenzhen Deren Electronic Co., Ltd. (SHE:002055)
6.28
-0.08 (-1.26%)
At close: Feb 13, 2026
Shenzhen Deren Electronic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,454 | 5,062 | 5,847 | 7,507 | 7,371 | 7,008 |
Other Revenue | 115.58 | 115.58 | 140.25 | 247.16 | 215.26 | 264.36 |
| 4,569 | 5,178 | 5,987 | 7,755 | 7,587 | 7,272 | |
Revenue Growth (YoY) | -5.29% | -13.51% | -22.79% | 2.21% | 4.32% | -2.86% |
Cost of Revenue | 4,057 | 4,779 | 5,016 | 6,755 | 6,637 | 6,275 |
Gross Profit | 512.5 | 399.11 | 970.66 | 999.74 | 950.17 | 996.96 |
Selling, General & Admin | 485.14 | 697.46 | 647.78 | 721.52 | 757.56 | 584.79 |
Research & Development | 199.26 | 250.97 | 323.49 | 302.4 | 314.82 | 337.25 |
Other Operating Expenses | 31.55 | 10.56 | 15.19 | 32.93 | 29.65 | 34.76 |
Operating Expenses | 887.56 | 1,106 | 1,016 | 1,108 | 1,116 | 1,022 |
Operating Income | -375.06 | -707.39 | -45.05 | -108.74 | -165.65 | -25.04 |
Interest Expense | -83.11 | -120.26 | -146.33 | -146.61 | -216.64 | -218.36 |
Interest & Investment Income | 744.79 | 766.46 | 18.92 | 23.36 | 16.41 | 208.54 |
Currency Exchange Gain (Loss) | -26.23 | -26.23 | 57.08 | 73.92 | -71.11 | -7.72 |
Other Non Operating Income (Expenses) | -841.42 | -847.33 | -27.69 | -28.44 | -11.52 | 154.78 |
EBT Excluding Unusual Items | -581.02 | -934.74 | -143.07 | -186.51 | -448.51 | 112.2 |
Impairment of Goodwill | - | - | - | -23.06 | -75.51 | -2.36 |
Gain (Loss) on Sale of Investments | -15.63 | -0.53 | -61.04 | -124.74 | -210.82 | -23.64 |
Gain (Loss) on Sale of Assets | 10.16 | 38.37 | 2.46 | 11.72 | -1.2 | -8.3 |
Asset Writedown | -751.28 | -771.69 | -113.53 | -14.49 | -12.21 | -5.02 |
Other Unusual Items | -47.3 | -47.3 | 29.32 | 45.72 | 34.72 | 36.45 |
Pretax Income | -1,385 | -1,716 | -285.87 | -291.36 | -713.55 | 109.33 |
Income Tax Expense | 158.44 | 145.83 | 26 | 16.68 | 4.08 | 44.44 |
Earnings From Continuing Operations | -1,544 | -1,862 | -311.87 | -308.04 | -717.62 | 64.89 |
Minority Interest in Earnings | 517.04 | 636.96 | 108.79 | 52.47 | 125.18 | 52.94 |
Net Income | -1,026 | -1,225 | -203.08 | -255.58 | -592.44 | 117.83 |
Net Income to Common | -1,026 | -1,225 | -203.08 | -255.58 | -592.44 | 117.83 |
Shares Outstanding (Basic) | 604 | 604 | 604 | 604 | 471 | 477 |
Shares Outstanding (Diluted) | 604 | 604 | 604 | 604 | 471 | 477 |
Shares Change (YoY) | -0.14% | 0.01% | -0.01% | 28.30% | -1.16% | -0.63% |
EPS (Basic) | -1.70 | -2.03 | -0.34 | -0.42 | -1.26 | 0.25 |
EPS (Diluted) | -1.70 | -2.03 | -0.34 | -0.42 | -1.26 | 0.25 |
Free Cash Flow | -916.07 | -694.27 | -676.9 | -424.13 | 16.37 | -1,040 |
Free Cash Flow Per Share | -1.52 | -1.15 | -1.12 | -0.70 | 0.04 | -2.18 |
Gross Margin | 11.22% | 7.71% | 16.21% | 12.89% | 12.52% | 13.71% |
Operating Margin | -8.21% | -13.66% | -0.75% | -1.40% | -2.18% | -0.34% |
Profit Margin | -22.46% | -23.65% | -3.39% | -3.30% | -7.81% | 1.62% |
Free Cash Flow Margin | -20.05% | -13.41% | -11.31% | -5.47% | 0.22% | -14.30% |
EBITDA | -69.98 | -385.48 | 299.31 | 214.43 | 138.79 | 287.42 |
EBITDA Margin | -1.53% | -7.45% | 5.00% | 2.77% | 1.83% | 3.95% |
D&A For EBITDA | 305.07 | 321.91 | 344.36 | 323.17 | 304.44 | 312.47 |
EBIT | -375.06 | -707.39 | -45.05 | -108.74 | -165.65 | -25.04 |
EBIT Margin | -8.21% | -13.66% | -0.75% | -1.40% | -2.18% | -0.34% |
Effective Tax Rate | - | - | - | - | - | 40.65% |
Revenue as Reported | 4,569 | 5,178 | 5,987 | 7,755 | 7,587 | 7,272 |
Advertising Expenses | - | 0.78 | 0.38 | 2.42 | 2.14 | 1.27 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.