Sinosteel New Materials Co., Ltd. (SHE:002057)
China
· Delayed Price · Currency is CNY 7.41
-0.04 (-0.54%)
Apr 25, 2025, 10:45 AM CST
Sinosteel New Materials Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 2,611 | 2,724 | 2,653 | 2,548 | 1,632 | 1,352 | Upgrade
|
| Other Revenue | 46.74 | 46.74 | 109.51 | 65.24 | 40.22 | 29.08 | Upgrade
|
| Revenue | 2,658 | 2,771 | 2,762 | 2,614 | 1,672 | 1,381 | Upgrade
|
| Revenue Growth (YoY) | -3.09% | 0.30% | 5.70% | 56.30% | 21.04% | 7.98% | Upgrade
|
| Cost of Revenue | 2,048 | 2,059 | 2,110 | 2,030 | 1,254 | 1,014 | Upgrade
|
| Gross Profit | 610.2 | 711.47 | 652.68 | 583.05 | 418.53 | 367.18 | Upgrade
|
| Selling, General & Admin | 227.53 | 242.4 | 204.48 | 191.02 | 114.79 | 137.9 | Upgrade
|
| Research & Development | 143.52 | 147.03 | 151.72 | 149.22 | 94.09 | 71.36 | Upgrade
|
| Other Operating Expenses | 12.52 | 6.99 | 12.4 | 7.92 | 8.56 | 10.58 | Upgrade
|
| Operating Expenses | 407.1 | 431.33 | 379.9 | 381.03 | 238.95 | 227.13 | Upgrade
|
| Operating Income | 203.1 | 280.14 | 272.78 | 202.01 | 179.58 | 140.06 | Upgrade
|
| Interest Expense | -25.51 | -18.26 | -19.58 | -22.67 | -16.31 | -7.97 | Upgrade
|
| Interest & Investment Income | 18.39 | 31.11 | 146.49 | 56.27 | 14.17 | 5.91 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.22 | -1.22 | 3.63 | -1.2 | -0.74 | 0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.14 | -2.93 | -2.23 | -3.08 | -0.52 | -0.32 | Upgrade
|
| EBT Excluding Unusual Items | 190.62 | 288.84 | 401.1 | 231.34 | 176.18 | 137.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.78 | 0.09 | -0.03 | -1.05 | - | 1.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | -0.09 | 0.3 | -2.9 | 0.69 | -0.78 | Upgrade
|
| Asset Writedown | 3.89 | -0.28 | -0.37 | -5.5 | -3.4 | -0.15 | Upgrade
|
| Other Unusual Items | 78.25 | 78.92 | 54.95 | 48.04 | 23.58 | 22.06 | Upgrade
|
| Pretax Income | 266.04 | 367.48 | 455.95 | 269.92 | 197.06 | 160.27 | Upgrade
|
| Income Tax Expense | 45.37 | 46.08 | 26.2 | 24.88 | 22.05 | 22.82 | Upgrade
|
| Earnings From Continuing Operations | 220.67 | 321.4 | 429.74 | 245.03 | 175 | 137.46 | Upgrade
|
| Minority Interest in Earnings | -35.03 | -46.77 | -39.55 | -29.39 | -2.06 | -0.25 | Upgrade
|
| Net Income | 185.63 | 274.62 | 390.19 | 215.64 | 172.94 | 137.21 | Upgrade
|
| Net Income to Common | 185.63 | 274.62 | 390.19 | 215.64 | 172.94 | 137.21 | Upgrade
|
| Net Income Growth | -48.05% | -29.62% | 80.94% | 24.69% | 26.04% | 12.19% | Upgrade
|
| Shares Outstanding (Basic) | 753 | 754 | 750 | 704 | 575 | 575 | Upgrade
|
| Shares Outstanding (Diluted) | 753 | 754 | 755 | 704 | 575 | 575 | Upgrade
|
| Shares Change (YoY) | -0.76% | -0.12% | 7.27% | 22.29% | 0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 0.25 | 0.36 | 0.52 | 0.31 | 0.30 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.36 | 0.52 | 0.31 | 0.30 | 0.24 | Upgrade
|
| EPS Growth | -47.65% | -29.54% | 68.68% | 1.96% | 26.04% | 12.18% | Upgrade
|
| Free Cash Flow | 345.88 | -8.81 | -98.17 | -11.15 | 48.04 | -56.23 | Upgrade
|
| Free Cash Flow Per Share | 0.46 | -0.01 | -0.13 | -0.02 | 0.08 | -0.10 | Upgrade
|
| Dividend Per Share | 0.231 | 0.181 | 0.241 | 0.139 | 0.100 | 0.070 | Upgrade
|
| Dividend Growth | -4.15% | -24.90% | 73.38% | 39.00% | 42.86% | 4.95% | Upgrade
|
| Gross Margin | 22.96% | 25.68% | 23.63% | 22.31% | 25.03% | 26.58% | Upgrade
|
| Operating Margin | 7.64% | 10.11% | 9.88% | 7.73% | 10.74% | 10.14% | Upgrade
|
| Profit Margin | 6.98% | 9.91% | 14.12% | 8.25% | 10.34% | 9.93% | Upgrade
|
| Free Cash Flow Margin | 13.01% | -0.32% | -3.55% | -0.43% | 2.87% | -4.07% | Upgrade
|
| EBITDA | 299.83 | 369.04 | 351.23 | 273.56 | 227.6 | 177.23 | Upgrade
|
| EBITDA Margin | 11.28% | 13.32% | 12.72% | 10.47% | 13.61% | 12.83% | Upgrade
|
| D&A For EBITDA | 96.73 | 88.89 | 78.44 | 71.54 | 48.02 | 37.18 | Upgrade
|
| EBIT | 203.1 | 280.14 | 272.78 | 202.01 | 179.58 | 140.06 | Upgrade
|
| EBIT Margin | 7.64% | 10.11% | 9.88% | 7.73% | 10.74% | 10.14% | Upgrade
|
| Effective Tax Rate | 17.05% | 12.54% | 5.75% | 9.22% | 11.19% | 14.24% | Upgrade
|
| Revenue as Reported | 2,658 | 2,771 | 2,762 | 2,614 | 1,672 | 1,381 | Upgrade
|
| Advertising Expenses | - | 1.19 | 0.36 | 0.42 | 0.42 | 0.43 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.