Mesnac Co., Ltd. (SHE:002073)
China
· Delayed Price · Currency is CNY 7.79
-0.17 (-2.14%)
May 30, 2025, 3:04 PM CST
Mesnac Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,974 | 5,485 | 5,284 | 5,160 | 2,845 | Upgrade
|
| Other Revenue | 204.03 | 162.37 | 451.65 | 294.38 | 236.71 | Upgrade
|
| Revenue | 7,178 | 5,648 | 5,736 | 5,455 | 3,082 | Upgrade
|
| Revenue Growth (YoY) | 27.10% | -1.54% | 5.15% | 76.98% | 7.56% | Upgrade
|
| Cost of Revenue | 5,598 | 4,287 | 4,641 | 4,641 | 2,456 | Upgrade
|
| Gross Profit | 1,580 | 1,361 | 1,094 | 813.96 | 625.69 | Upgrade
|
| Selling, General & Admin | 611.22 | 589.63 | 545.16 | 416.93 | 373.96 | Upgrade
|
| Research & Development | 406.48 | 358.59 | 302.94 | 221.03 | 152.88 | Upgrade
|
| Other Operating Expenses | -1.53 | 32.38 | 33.47 | 26.94 | 21.88 | Upgrade
|
| Operating Expenses | 998.17 | 964.53 | 868.63 | 651.84 | 509.66 | Upgrade
|
| Operating Income | 582.07 | 396.06 | 225.8 | 162.12 | 116.04 | Upgrade
|
| Interest Expense | -67.84 | -73.66 | -31.75 | -22.8 | -30.11 | Upgrade
|
| Interest & Investment Income | 83.88 | 112.18 | 73.25 | 75.06 | 52.56 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.36 | -16.61 | -5.77 | -0.65 | -17.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 35.89 | 1.65 | -53.38 | -37.01 | -62.88 | Upgrade
|
| EBT Excluding Unusual Items | 634.36 | 419.62 | 208.14 | 176.73 | 58 | Upgrade
|
| Impairment of Goodwill | - | - | - | -52.19 | -0.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | -31.58 | -2.35 | -1.06 | -6.2 | 4.87 | Upgrade
|
| Asset Writedown | -6.64 | -35.49 | -12.48 | -1.92 | -0.64 | Upgrade
|
| Other Unusual Items | 35.22 | 29.52 | 25.99 | 23.71 | 39.74 | Upgrade
|
| Pretax Income | 631.36 | 411.3 | 220.59 | 140.13 | 101.44 | Upgrade
|
| Income Tax Expense | 55.7 | 15.92 | -11.87 | 13.66 | 28.4 | Upgrade
|
| Earnings From Continuing Operations | 575.65 | 395.37 | 232.46 | 126.47 | 73.04 | Upgrade
|
| Minority Interest in Earnings | -69.48 | -62.22 | -29.81 | 15.79 | 22.08 | Upgrade
|
| Net Income | 506.18 | 333.15 | 202.65 | 142.26 | 95.12 | Upgrade
|
| Net Income to Common | 506.18 | 333.15 | 202.65 | 142.26 | 95.12 | Upgrade
|
| Net Income Growth | 51.94% | 64.39% | 42.45% | 49.56% | 21.87% | Upgrade
|
| Shares Outstanding (Basic) | 1,014 | 956 | 944 | 923 | 926 | Upgrade
|
| Shares Outstanding (Diluted) | 1,014 | 956 | 944 | 923 | 926 | Upgrade
|
| Shares Change (YoY) | 6.14% | 1.25% | 2.25% | -0.32% | -0.80% | Upgrade
|
| EPS (Basic) | 0.50 | 0.35 | 0.21 | 0.15 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.35 | 0.21 | 0.15 | 0.10 | Upgrade
|
| EPS Growth | 43.14% | 62.37% | 39.32% | 50.05% | 22.85% | Upgrade
|
| Free Cash Flow | 618.71 | -294.64 | -71.16 | -396.55 | 31.71 | Upgrade
|
| Free Cash Flow Per Share | 0.61 | -0.31 | -0.07 | -0.43 | 0.03 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.046 | - | - | Upgrade
|
| Dividend Growth | - | 117.39% | - | - | - | Upgrade
|
| Gross Margin | 22.01% | 24.09% | 19.08% | 14.92% | 20.30% | Upgrade
|
| Operating Margin | 8.11% | 7.01% | 3.94% | 2.97% | 3.77% | Upgrade
|
| Profit Margin | 7.05% | 5.90% | 3.53% | 2.61% | 3.09% | Upgrade
|
| Free Cash Flow Margin | 8.62% | -5.22% | -1.24% | -7.27% | 1.03% | Upgrade
|
| EBITDA | 839.28 | 639.14 | 404.84 | 306.86 | 246.46 | Upgrade
|
| EBITDA Margin | 11.69% | 11.32% | 7.06% | 5.63% | 8.00% | Upgrade
|
| D&A For EBITDA | 257.21 | 243.07 | 179.04 | 144.74 | 130.43 | Upgrade
|
| EBIT | 582.07 | 396.06 | 225.8 | 162.12 | 116.04 | Upgrade
|
| EBIT Margin | 8.11% | 7.01% | 3.94% | 2.97% | 3.77% | Upgrade
|
| Effective Tax Rate | 8.82% | 3.87% | - | 9.75% | 28.00% | Upgrade
|
| Revenue as Reported | 7,178 | 5,648 | 5,736 | 5,455 | 3,082 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.