Jiangsu Shagang Co., Ltd. (SHE:002075)
5.85
+0.06 (1.04%)
Apr 18, 2025, 2:45 PM CST
Jiangsu Shagang Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 14,416 | 13,970 | 16,108 | 17,367 | 13,378 | Upgrade
|
Other Revenue | - | 1,389 | 2,065 | 1,120 | 1,049 | Upgrade
|
Revenue | 14,416 | 15,359 | 18,173 | 18,487 | 14,427 | Upgrade
|
Revenue Growth (YoY) | -6.14% | -15.48% | -1.70% | 28.14% | 7.07% | Upgrade
|
Cost of Revenue | 13,731 | 14,464 | 16,630 | 15,194 | 12,548 | Upgrade
|
Gross Profit | 685.31 | 894.96 | 1,543 | 3,293 | 1,879 | Upgrade
|
Selling, General & Admin | 272.6 | 254.78 | 266.65 | 299.87 | 221.35 | Upgrade
|
Research & Development | 533.45 | 517.41 | 562.13 | 545.94 | 165.36 | Upgrade
|
Other Operating Expenses | -84.48 | 18.53 | 61.01 | 72.24 | 71.18 | Upgrade
|
Operating Expenses | 721.56 | 790.87 | 891.43 | 916.42 | 447.24 | Upgrade
|
Operating Income | -36.25 | 104.09 | 651.7 | 2,377 | 1,431 | Upgrade
|
Interest Expense | - | -96.63 | -47.52 | -40.98 | -25.64 | Upgrade
|
Interest & Investment Income | 246.73 | 317.68 | 210.71 | 224.25 | 208.52 | Upgrade
|
Currency Exchange Gain (Loss) | - | 3.18 | 0.92 | -0.72 | -2.74 | Upgrade
|
Other Non Operating Income (Expenses) | 87.52 | -7.3 | -5.96 | -2.84 | -1.84 | Upgrade
|
EBT Excluding Unusual Items | 298.01 | 321.03 | 809.85 | 2,557 | 1,610 | Upgrade
|
Gain (Loss) on Sale of Investments | -43.32 | 44.78 | -16.1 | 37.72 | -8.55 | Upgrade
|
Gain (Loss) on Sale of Assets | 1.4 | -0.12 | - | - | - | Upgrade
|
Asset Writedown | -20.42 | -119.87 | -5.87 | -1.51 | -47.43 | Upgrade
|
Legal Settlements | - | -0.88 | -1.1 | -1.28 | -0.62 | Upgrade
|
Other Unusual Items | - | 76.47 | 89.6 | 52.98 | 27.59 | Upgrade
|
Pretax Income | 235.66 | 321.4 | 876.38 | 2,645 | 1,581 | Upgrade
|
Income Tax Expense | 53.88 | 50.11 | 74.53 | 533.08 | 367.36 | Upgrade
|
Earnings From Continuing Operations | 181.78 | 271.29 | 801.85 | 2,112 | 1,213 | Upgrade
|
Minority Interest in Earnings | -19.2 | -77.88 | -348.75 | -999.25 | -563.91 | Upgrade
|
Net Income | 162.58 | 193.4 | 453.1 | 1,112 | 649.52 | Upgrade
|
Net Income to Common | 162.58 | 193.4 | 453.1 | 1,112 | 649.52 | Upgrade
|
Net Income Growth | -15.93% | -57.32% | -59.27% | 71.25% | 22.81% | Upgrade
|
Shares Outstanding (Basic) | 2,323 | 2,149 | 2,158 | 2,181 | 2,165 | Upgrade
|
Shares Outstanding (Diluted) | 2,323 | 2,149 | 2,158 | 2,181 | 2,165 | Upgrade
|
Shares Change (YoY) | 8.08% | -0.40% | -1.07% | 0.74% | -1.75% | Upgrade
|
EPS (Basic) | 0.07 | 0.09 | 0.21 | 0.51 | 0.30 | Upgrade
|
EPS (Diluted) | 0.07 | 0.09 | 0.21 | 0.51 | 0.30 | Upgrade
|
EPS Growth | -22.22% | -57.14% | -58.82% | 70.00% | 25.00% | Upgrade
|
Free Cash Flow | -49.72 | -868.26 | 219.87 | 2,141 | 1,477 | Upgrade
|
Free Cash Flow Per Share | -0.02 | -0.40 | 0.10 | 0.98 | 0.68 | Upgrade
|
Dividend Per Share | - | 0.050 | 0.050 | 0.080 | 0.100 | Upgrade
|
Dividend Growth | - | - | -37.50% | -20.00% | -0.20% | Upgrade
|
Gross Margin | 4.75% | 5.83% | 8.49% | 17.82% | 13.02% | Upgrade
|
Operating Margin | -0.25% | 0.68% | 3.59% | 12.86% | 9.92% | Upgrade
|
Profit Margin | 1.13% | 1.26% | 2.49% | 6.02% | 4.50% | Upgrade
|
Free Cash Flow Margin | -0.34% | -5.65% | 1.21% | 11.58% | 10.24% | Upgrade
|
EBITDA | 651.64 | 649.47 | 1,130 | 2,829 | 1,857 | Upgrade
|
EBITDA Margin | 4.52% | 4.23% | 6.22% | 15.30% | 12.87% | Upgrade
|
D&A For EBITDA | 687.89 | 545.38 | 478.56 | 452.25 | 425.17 | Upgrade
|
EBIT | -36.25 | 104.09 | 651.7 | 2,377 | 1,431 | Upgrade
|
EBIT Margin | -0.25% | 0.68% | 3.59% | 12.86% | 9.92% | Upgrade
|
Effective Tax Rate | 22.86% | 15.59% | 8.50% | 20.16% | 23.24% | Upgrade
|
Revenue as Reported | - | 15,359 | 18,173 | 18,487 | 14,427 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.