Jiangsu Dagang Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	9,181	8,514	8,850	10,777	4,451	3,842
Market Cap Growth	7.18%	-3.80%	-17.88%	142.11%	15.86%	11.26%
Enterprise Value	9,460	8,904	9,177	11,149	4,821	4,656
Last Close Price	15.82	14.67	15.25	18.57	7.67	6.62
PE Ratio	210.44	360.29	100.12	218.45	32.70	39.25
Forward PE	-	16.12	16.12	16.12	16.12	16.12
PS Ratio	25.06	25.32	21.02	18.93	6.51	4.47
PB Ratio	2.67	2.52	2.64	3.13	1.32	1.25
P/TBV Ratio	2.87	2.72	2.87	3.54	1.49	1.36
P/FCF Ratio	70.74	68.97	135.62	-	24.20	15.52
P/OCF Ratio	59.50	48.68	50.71	100.42	14.33	11.55
EV/Sales Ratio	25.82	26.48	21.80	19.59	7.05	5.41
EV/EBITDA Ratio	66.31	72.10	129.07	85.34	27.29	17.10
EV/EBIT Ratio	-	2629.95	-	-	114.78	29.39
EV/FCF Ratio	72.89	72.13	140.63	-	26.21	18.81
Debt / Equity Ratio	0.14	0.15	0.18	0.16	0.19	0.31
Debt / EBITDA Ratio	3.42	3.78	7.00	3.86	3.52	3.55
Debt / FCF Ratio	3.76	4.14	9.32	-	3.54	3.90
Net Debt / Equity Ratio	0.06	0.07	0.10	0.05	0.02	0.18
Net Debt / EBITDA Ratio	1.44	2.01	4.63	1.24	0.44	1.99
Net Debt / FCF Ratio	1.45	2.01	5.05	-2.27	0.42	2.19
Asset Turnover	0.09	0.08	0.10	0.13	0.15	0.17
Inventory Turnover	1.57	1.48	1.68	1.90	2.17	1.86
Quick Ratio	1.07	0.78	0.72	1.00	1.17	0.84
Current Ratio	1.55	1.22	1.14	1.39	1.57	1.12
Return on Equity (ROE)	1.43%	0.78%	2.70%	1.93%	4.88%	4.20%
Return on Assets (ROA)	0.13%	0.05%	-0.66%	-0.16%	0.59%	1.96%
Return on Invested Capital (ROIC)	0.22%	0.07%	-1.27%	-0.33%	1.14%	3.89%
Return on Capital Employed (ROCE)	0.20%	0.10%	-1.20%	-0.30%	1.10%	4.60%
Earnings Yield	0.48%	0.28%	1.00%	0.46%	3.06%	2.55%
FCF Yield	1.41%	1.45%	0.74%	-0.66%	4.13%	6.44%
Payout Ratio	-	87.70%	24.26%	51.42%	30.19%	81.63%
Buyback Yield / Dilution	0.26%	-0.25%	-7.51%	7.39%	-2.81%	0.68%
Total Shareholder Return	0.26%	-0.25%	-7.51%	7.39%	-2.81%	0.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.