Sinoma Science & Technology Co.,Ltd. (SHE:002080)
15.40
+0.50 (3.36%)
Apr 1, 2025, 2:45 PM CST
SHE:002080 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 23,206 | 25,189 | 25,196 | 19,856 | 18,472 | Upgrade
|
Other Revenue | 777.55 | 703.59 | 617.95 | 439.51 | 392.87 | Upgrade
|
Revenue | 23,984 | 25,893 | 25,814 | 20,295 | 18,865 | Upgrade
|
Revenue Growth (YoY) | -7.37% | 0.30% | 27.19% | 7.58% | 38.81% | Upgrade
|
Cost of Revenue | 19,981 | 19,913 | 19,823 | 14,267 | 13,868 | Upgrade
|
Gross Profit | 4,002 | 5,980 | 5,991 | 6,028 | 4,997 | Upgrade
|
Selling, General & Admin | 1,606 | 1,590 | 1,487 | 1,259 | 1,168 | Upgrade
|
Research & Development | 1,271 | 1,302 | 1,209 | 961.49 | 972.62 | Upgrade
|
Other Operating Expenses | 232.45 | 221.1 | -162.78 | 115.79 | 120.22 | Upgrade
|
Operating Expenses | 3,180 | 3,140 | 2,550 | 2,337 | 2,282 | Upgrade
|
Operating Income | 822.25 | 2,840 | 3,442 | 3,691 | 2,715 | Upgrade
|
Interest Expense | -396.4 | -404.35 | -501.1 | -459.03 | -426.84 | Upgrade
|
Interest & Investment Income | 110.01 | 61.46 | 171.33 | 72.23 | 27.67 | Upgrade
|
Currency Exchange Gain (Loss) | 18.01 | 28.96 | 93.17 | -36.43 | -49.13 | Upgrade
|
Other Non Operating Income (Expenses) | -26.14 | -56.44 | -21.77 | 4.11 | -42.16 | Upgrade
|
EBT Excluding Unusual Items | 527.73 | 2,469 | 3,183 | 3,272 | 2,225 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.82 | -14.26 | 13.22 | - | 8.78 | Upgrade
|
Gain (Loss) on Sale of Assets | -3.52 | 62.35 | 1,078 | 680.95 | 92.72 | Upgrade
|
Asset Writedown | -15.35 | -21.89 | -139.09 | -82.5 | -180.83 | Upgrade
|
Legal Settlements | - | - | - | -8 | - | Upgrade
|
Other Unusual Items | 678.39 | 535.23 | 14.41 | 251.28 | 173.61 | Upgrade
|
Pretax Income | 1,221 | 3,037 | 4,153 | 4,124 | 2,324 | Upgrade
|
Income Tax Expense | 96.63 | 321.71 | 323.35 | 648.52 | 380.51 | Upgrade
|
Earnings From Continuing Operations | 1,124 | 2,715 | 3,830 | 3,475 | 1,944 | Upgrade
|
Net Income to Company | 1,124 | 2,715 | 3,830 | 3,475 | 1,944 | Upgrade
|
Minority Interest in Earnings | -232.45 | -491.67 | -255.38 | -101.74 | 95.74 | Upgrade
|
Net Income | 891.87 | 2,223 | 3,574 | 3,373 | 2,040 | Upgrade
|
Net Income to Common | 891.87 | 2,223 | 3,574 | 3,373 | 2,040 | Upgrade
|
Net Income Growth | -59.89% | -37.80% | 5.96% | 65.40% | 47.80% | Upgrade
|
Shares Outstanding (Basic) | 1,678 | 1,678 | 1,678 | 1,678 | 1,678 | Upgrade
|
Shares Outstanding (Diluted) | 1,678 | 1,678 | 1,678 | 1,678 | 1,678 | Upgrade
|
Shares Change (YoY) | -0.01% | -0.00% | 0.00% | 0.00% | -0.01% | Upgrade
|
EPS (Basic) | 0.53 | 1.32 | 2.13 | 2.01 | 1.22 | Upgrade
|
EPS (Diluted) | 0.53 | 1.32 | 2.13 | 2.01 | 1.22 | Upgrade
|
EPS Growth | -59.88% | -37.80% | 5.96% | 65.39% | 47.80% | Upgrade
|
Free Cash Flow | -961.7 | -2,943 | -1,632 | 1,869 | 560.37 | Upgrade
|
Free Cash Flow Per Share | -0.57 | -1.75 | -0.97 | 1.11 | 0.33 | Upgrade
|
Dividend Per Share | 0.225 | 0.560 | 0.660 | 0.635 | 0.400 | Upgrade
|
Dividend Growth | -59.82% | -15.15% | 3.94% | 58.75% | 53.85% | Upgrade
|
Gross Margin | 16.69% | 23.10% | 23.21% | 29.70% | 26.49% | Upgrade
|
Operating Margin | 3.43% | 10.97% | 13.33% | 18.19% | 14.39% | Upgrade
|
Profit Margin | 3.72% | 8.59% | 13.85% | 16.62% | 10.81% | Upgrade
|
Free Cash Flow Margin | -4.01% | -11.37% | -6.32% | 9.21% | 2.97% | Upgrade
|
EBITDA | 2,812 | 4,601 | 5,014 | 4,925 | 3,848 | Upgrade
|
EBITDA Margin | 11.73% | 17.77% | 19.42% | 24.27% | 20.40% | Upgrade
|
D&A For EBITDA | 1,990 | 1,762 | 1,572 | 1,235 | 1,133 | Upgrade
|
EBIT | 822.25 | 2,840 | 3,442 | 3,691 | 2,715 | Upgrade
|
EBIT Margin | 3.43% | 10.97% | 13.33% | 18.19% | 14.39% | Upgrade
|
Effective Tax Rate | 7.91% | 10.59% | 7.79% | 15.73% | 16.37% | Upgrade
|
Revenue as Reported | 23,984 | 25,893 | 25,814 | 20,295 | 18,865 | Upgrade
|
Advertising Expenses | 13.3 | 8.7 | 2.83 | 4.09 | 4.65 | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.