Sinoma Science & Technology Co.,Ltd. (SHE:002080)
China flag China · Delayed Price · Currency is CNY
15.40
+0.50 (3.36%)
Apr 1, 2025, 2:45 PM CST

SHE:002080 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2019 - 2015
Operating Revenue
23,20625,18925,19619,85618,472
Upgrade
Other Revenue
777.55703.59617.95439.51392.87
Upgrade
Revenue
23,98425,89325,81420,29518,865
Upgrade
Revenue Growth (YoY)
-7.37%0.30%27.19%7.58%38.81%
Upgrade
Cost of Revenue
19,98119,91319,82314,26713,868
Upgrade
Gross Profit
4,0025,9805,9916,0284,997
Upgrade
Selling, General & Admin
1,6061,5901,4871,2591,168
Upgrade
Research & Development
1,2711,3021,209961.49972.62
Upgrade
Other Operating Expenses
232.45221.1-162.78115.79120.22
Upgrade
Operating Expenses
3,1803,1402,5502,3372,282
Upgrade
Operating Income
822.252,8403,4423,6912,715
Upgrade
Interest Expense
-396.4-404.35-501.1-459.03-426.84
Upgrade
Interest & Investment Income
110.0161.46171.3372.2327.67
Upgrade
Currency Exchange Gain (Loss)
18.0128.9693.17-36.43-49.13
Upgrade
Other Non Operating Income (Expenses)
-26.14-56.44-21.774.11-42.16
Upgrade
EBT Excluding Unusual Items
527.732,4693,1833,2722,225
Upgrade
Gain (Loss) on Sale of Investments
-0.82-14.2613.22-8.78
Upgrade
Gain (Loss) on Sale of Assets
-3.5262.351,078680.9592.72
Upgrade
Asset Writedown
-15.35-21.89-139.09-82.5-180.83
Upgrade
Legal Settlements
----8-
Upgrade
Other Unusual Items
678.39535.2314.41251.28173.61
Upgrade
Pretax Income
1,2213,0374,1534,1242,324
Upgrade
Income Tax Expense
96.63321.71323.35648.52380.51
Upgrade
Earnings From Continuing Operations
1,1242,7153,8303,4751,944
Upgrade
Net Income to Company
1,1242,7153,8303,4751,944
Upgrade
Minority Interest in Earnings
-232.45-491.67-255.38-101.7495.74
Upgrade
Net Income
891.872,2233,5743,3732,040
Upgrade
Net Income to Common
891.872,2233,5743,3732,040
Upgrade
Net Income Growth
-59.89%-37.80%5.96%65.40%47.80%
Upgrade
Shares Outstanding (Basic)
1,6781,6781,6781,6781,678
Upgrade
Shares Outstanding (Diluted)
1,6781,6781,6781,6781,678
Upgrade
Shares Change (YoY)
-0.01%-0.00%0.00%0.00%-0.01%
Upgrade
EPS (Basic)
0.531.322.132.011.22
Upgrade
EPS (Diluted)
0.531.322.132.011.22
Upgrade
EPS Growth
-59.88%-37.80%5.96%65.39%47.80%
Upgrade
Free Cash Flow
-961.7-2,943-1,6321,869560.37
Upgrade
Free Cash Flow Per Share
-0.57-1.75-0.971.110.33
Upgrade
Dividend Per Share
0.2250.5600.6600.6350.400
Upgrade
Dividend Growth
-59.82%-15.15%3.94%58.75%53.85%
Upgrade
Gross Margin
16.69%23.10%23.21%29.70%26.49%
Upgrade
Operating Margin
3.43%10.97%13.33%18.19%14.39%
Upgrade
Profit Margin
3.72%8.59%13.85%16.62%10.81%
Upgrade
Free Cash Flow Margin
-4.01%-11.37%-6.32%9.21%2.97%
Upgrade
EBITDA
2,8124,6015,0144,9253,848
Upgrade
EBITDA Margin
11.73%17.77%19.42%24.27%20.40%
Upgrade
D&A For EBITDA
1,9901,7621,5721,2351,133
Upgrade
EBIT
822.252,8403,4423,6912,715
Upgrade
EBIT Margin
3.43%10.97%13.33%18.19%14.39%
Upgrade
Effective Tax Rate
7.91%10.59%7.79%15.73%16.37%
Upgrade
Revenue as Reported
23,98425,89325,81420,29518,865
Upgrade
Advertising Expenses
13.38.72.834.094.65
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.