SHE:002082 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	10,919	3,933	3,915	5,409	9,082	8,470
Market Cap Growth	175.04%	0.47%	-27.62%	-40.45%	7.23%	276.58%
Enterprise Value	11,842	4,899	4,825	5,870	9,910	10,091
Last Close Price	17.85	6.43	6.28	8.51	14.27	13.02
PE Ratio	768.77	70.94	79.56	58.00	54.55	29.73
Forward PE	-	6.44	6.44	6.44	6.44	6.44
PS Ratio	7.87	2.73	2.54	3.03	4.70	0.62
PB Ratio	3.95	1.43	1.42	1.92	3.31	2.96
P/TBV Ratio	5.22	1.89	1.85	2.54	4.53	4.43
P/FCF Ratio	-	170.18	-	-	-	-
P/OCF Ratio	530.80	32.72	-	-	411.24	56.09
EV/Sales Ratio	8.54	3.39	3.13	3.29	5.13	0.74
EV/EBITDA Ratio	103.60	28.75	29.42	17.40	32.48	18.51
EV/EBIT Ratio	-	65.52	68.74	25.24	47.04	23.03
EV/FCF Ratio	-45.85	211.95	-	-	-	-
Debt / Equity Ratio	0.33	0.37	0.35	0.31	0.31	0.66
Debt / EBITDA Ratio	8.01	5.93	5.84	2.55	2.76	3.44
Debt / FCF Ratio	-	44.49	-	-	-	-
Net Debt / Equity Ratio	0.30	0.31	0.27	0.14	-0.02	0.46
Net Debt / EBITDA Ratio	7.48	5.04	4.57	1.18	-0.23	2.39
Net Debt / FCF Ratio	-3.22	37.14	-3.72	-0.97	0.26	-3.19
Asset Turnover	0.32	0.34	0.36	0.42	0.39	2.54
Inventory Turnover	3.28	3.61	3.41	3.13	1.80	15.14
Quick Ratio	0.92	0.93	1.09	1.57	1.63	1.03
Current Ratio	1.47	1.37	1.45	1.94	1.92	1.65
Return on Equity (ROE)	0.37%	1.64%	0.94%	2.65%	5.75%	10.27%
Return on Assets (ROA)	0.20%	1.08%	1.03%	3.38%	2.63%	5.08%
Return on Invested Capital (ROIC)	0.17%	1.61%	1.84%	5.81%	2.75%	9.50%
Return on Capital Employed (ROCE)	0.40%	2.50%	2.40%	7.50%	6.80%	11.50%
Earnings Yield	0.13%	1.41%	1.26%	1.72%	1.83%	3.36%
FCF Yield	-2.37%	0.59%	-5.15%	-7.52%	-2.90%	-4.82%
Dividend Yield	-	-	1.27%	1.41%	-	1.54%
Payout Ratio	259.40%	163.85%	247.98%	47.08%	115.10%	59.93%
Buyback Yield / Dilution	21.16%	-0.15%	1.06%	-0.82%	-1.73%	-21.45%
Total Shareholder Return	21.16%	-0.15%	2.34%	0.59%	-1.73%	-19.91%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.