Zhejiang Wanfeng Auto Wheel Co., Ltd. (SHE:002085)
China flag China · Delayed Price · Currency is CNY
18.08
+0.39 (2.20%)
Sep 8, 2025, 11:44 AM CST

SHE:002085 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
15,96915,79915,74915,95111,87310,296
Upgrade
Other Revenue
417.41465.25457.44431.1562.9403.3
Upgrade
16,38716,26416,20716,38212,43610,699
Upgrade
Revenue Growth (YoY)
1.96%0.35%-1.07%31.73%16.23%-15.32%
Upgrade
Cost of Revenue
13,69613,60212,93713,38410,4458,547
Upgrade
Gross Profit
2,6902,6623,2702,9981,9912,152
Upgrade
Selling, General & Admin
919.74902.54998.79933.63845.22792.09
Upgrade
Research & Development
490.91461.11495.7499.38412.85337.45
Upgrade
Other Operating Expenses
69.9819.9842.8858.2251.5855.72
Upgrade
Operating Expenses
1,6541,5571,5611,5011,3251,192
Upgrade
Operating Income
1,0361,1061,7091,497666.88960.44
Upgrade
Interest Expense
-194.92-210.51-265.26-303.78-278.11-245.82
Upgrade
Interest & Investment Income
35.2839.7528.4312.4433.934.62
Upgrade
Currency Exchange Gain (Loss)
43.0897.36-5.8722.8122.26-49.78
Upgrade
Other Non Operating Income (Expenses)
-14.93-11.99-5.16-7.71-10.01-8.12
Upgrade
EBT Excluding Unusual Items
904.741,0201,4611,221434.92691.33
Upgrade
Impairment of Goodwill
-59.46-59.46-279-39.25--
Upgrade
Gain (Loss) on Sale of Investments
-9.53-13.022.72-7.32-1.822.25
Upgrade
Gain (Loss) on Sale of Assets
2.472.892.872.570.130.5
Upgrade
Asset Writedown
----0.45-31.83-2.69
Upgrade
Legal Settlements
----70.34-
Upgrade
Other Unusual Items
314.9131.27105.3577.7793.27102.52
Upgrade
Pretax Income
1,1531,0821,2931,254605.05829.02
Upgrade
Income Tax Expense
184.25241.75259.42222.4973.264.15
Upgrade
Earnings From Continuing Operations
968.88840.351,0341,032531.85764.88
Upgrade
Minority Interest in Earnings
-213.12-187.03-306.97-222.7-198.49-199.06
Upgrade
Net Income
755.76653.31727809.03333.36565.82
Upgrade
Net Income to Common
755.76653.31727809.03333.36565.82
Upgrade
Net Income Growth
-6.29%-10.14%-10.14%142.69%-41.08%-36.83%
Upgrade
Shares Outstanding (Basic)
2,0372,0422,0772,0742,0842,096
Upgrade
Shares Outstanding (Diluted)
2,0372,0422,0772,0742,0842,096
Upgrade
Shares Change (YoY)
-1.25%-1.71%0.13%-0.43%-0.58%-4.08%
Upgrade
EPS (Basic)
0.370.320.350.390.160.27
Upgrade
EPS (Diluted)
0.370.320.350.390.160.27
Upgrade
EPS Growth
-5.10%-8.57%-10.26%143.75%-40.74%-34.15%
Upgrade
Free Cash Flow
509.32567.671,500980.37322.241,265
Upgrade
Free Cash Flow Per Share
0.250.280.720.470.150.60
Upgrade
Dividend Per Share
0.2000.1000.1500.100-0.300
Upgrade
Dividend Growth
33.33%-33.33%50.00%---
Upgrade
Gross Margin
16.42%16.37%20.18%18.30%16.01%20.12%
Upgrade
Operating Margin
6.32%6.80%10.55%9.14%5.36%8.98%
Upgrade
Profit Margin
4.61%4.02%4.49%4.94%2.68%5.29%
Upgrade
Free Cash Flow Margin
3.11%3.49%9.26%5.98%2.59%11.82%
Upgrade
EBITDA
1,4771,5692,3322,1461,3251,624
Upgrade
EBITDA Margin
9.01%9.64%14.39%13.10%10.66%15.18%
Upgrade
D&A For EBITDA
440.32462.94622.68649.32658.46663.48
Upgrade
EBIT
1,0361,1061,7091,497666.88960.44
Upgrade
EBIT Margin
6.32%6.80%10.55%9.14%5.36%8.98%
Upgrade
Effective Tax Rate
15.98%22.34%20.06%17.74%12.10%7.74%
Upgrade
Revenue as Reported
16,38716,26416,20716,38212,43610,699
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.