SHE:002085 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	35,226	40,236	10,236	12,059	11,376	14,129	Upgrade
Market Cap Growth	7.08%	293.08%	-15.12%	6.01%	-19.48%	-5.99%	Upgrade
Enterprise Value	40,691	45,662	16,066	18,397	17,510	19,916	Upgrade
Last Close Price	16.59	18.83	4.86	5.76	5.32	6.24	Upgrade
PE Ratio	48.60	61.59	14.08	14.91	34.13	24.97	Upgrade
Forward PE	36.07	43.07	9.32	15.97	15.56	15.56	Upgrade
PS Ratio	2.16	2.47	0.63	0.74	0.92	1.32	Upgrade
PB Ratio	3.47	4.18	1.09	1.44	1.57	1.88	Upgrade
P/TBV Ratio	7.92	9.65	2.70	4.12	5.98	6.98	Upgrade
P/FCF Ratio	49.39	70.88	6.82	12.30	35.30	11.17	Upgrade
P/OCF Ratio	25.66	34.06	4.97	9.04	13.93	8.14	Upgrade
PEG Ratio	-	1.73	1.73	1.73	1.73	1.73	Upgrade
EV/Sales Ratio	2.50	2.81	0.99	1.12	1.41	1.86	Upgrade
EV/EBITDA Ratio	27.62	29.11	6.89	8.57	13.21	12.26	Upgrade
EV/EBIT Ratio	39.75	41.29	9.40	12.29	26.26	20.74	Upgrade
EV/FCF Ratio	57.06	80.44	10.71	18.77	54.34	15.75	Upgrade
Debt / Equity Ratio	0.47	0.45	0.47	0.69	0.83	0.63	Upgrade
Debt / EBITDA Ratio	3.22	2.71	1.85	2.65	4.45	2.91	Upgrade
Debt / FCF Ratio	6.65	7.63	2.93	5.89	18.73	3.73	Upgrade
Asset Turnover	0.90	0.92	0.91	0.95	0.77	0.62	Upgrade
Inventory Turnover	4.43	4.93	4.35	4.67	4.28	3.63	Upgrade
Quick Ratio	1.17	1.16	0.90	0.71	0.64	0.67	Upgrade
Current Ratio	1.79	1.67	1.33	1.11	1.03	1.06	Upgrade
Return on Equity (ROE)	9.40%	8.85%	11.65%	13.20%	7.21%	8.73%	Upgrade
Return on Assets (ROA)	3.54%	3.90%	5.96%	5.41%	2.58%	3.48%	Upgrade
Return on Capital (ROIC)	4.43%	4.99%	7.65%	6.82%	3.27%	4.44%	Upgrade
Return on Capital Employed (ROCE)	8.00%	9.30%	16.20%	15.70%	7.50%	10.30%	Upgrade
Earnings Yield	1.99%	1.62%	7.10%	6.71%	2.93%	4.00%	Upgrade
FCF Yield	2.02%	1.41%	14.66%	8.13%	2.83%	8.95%	Upgrade
Dividend Yield	0.61%	0.53%	3.09%	1.74%	-	4.81%	Upgrade
Payout Ratio	75.40%	81.14%	63.19%	36.82%	137.72%	118.92%	Upgrade
Buyback Yield / Dilution	1.36%	1.71%	-0.13%	0.43%	0.58%	4.08%	Upgrade
Total Shareholder Return	1.97%	2.24%	2.96%	2.17%	0.58%	8.89%	Upgrade

Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.