Wiscom System Co., Ltd. (SHE:002090)
China · Delayed Price · Currency is CNY 10.05
+0.23 (2.34%)
Sep 5, 2025, 3:04 PM CST
Wiscom System Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,773 | 1,614 | 1,524 | 1,641 | 1,847 | Upgrade |
Other Revenue | - | 2.83 | 3.34 | - | 11.31 | Upgrade |
| 1,773 | 1,616 | 1,528 | 1,641 | 1,858 | Upgrade | |
Revenue Growth (YoY) | 9.70% | 5.80% | -6.89% | -11.70% | -7.78% | Upgrade |
Cost of Revenue | 1,339 | 1,223 | 1,137 | 1,257 | 1,390 | Upgrade |
Gross Profit | 434.44 | 393.85 | 390.44 | 383.57 | 468.4 | Upgrade |
Selling, General & Admin | 233.61 | 217.14 | 198.65 | 208.9 | 187.63 | Upgrade |
Research & Development | 153.74 | 173.69 | 188.27 | 164.95 | 159.12 | Upgrade |
Other Operating Expenses | -38.47 | -19.9 | -8.98 | -9.68 | -10.04 | Upgrade |
Operating Expenses | 348.88 | 375.62 | 392.04 | 364.4 | 380.11 | Upgrade |
Operating Income | 85.56 | 18.23 | -1.6 | 19.17 | 88.28 | Upgrade |
Interest Expense | - | -4.78 | -4.77 | -15.38 | -43.52 | Upgrade |
Interest & Investment Income | 9.01 | 32.42 | 13.7 | 155.48 | 18.01 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.02 | 0.12 | -0.03 | - | Upgrade |
Other Non Operating Income (Expenses) | -16.92 | -0.53 | 1.18 | -2.79 | -2.36 | Upgrade |
EBT Excluding Unusual Items | 77.64 | 45.37 | 8.63 | 156.45 | 60.41 | Upgrade |
Impairment of Goodwill | - | - | - | - | -1.3 | Upgrade |
Gain (Loss) on Sale of Investments | 3.34 | 0.04 | 0.02 | - | 4.97 | Upgrade |
Gain (Loss) on Sale of Assets | -0.36 | -0.15 | -0.09 | -0.07 | -0.24 | Upgrade |
Asset Writedown | 0.46 | -0.3 | -0 | - | - | Upgrade |
Other Unusual Items | - | 7.83 | 6.26 | 10.53 | 9.68 | Upgrade |
Pretax Income | 81.09 | 52.78 | 14.81 | 166.92 | 73.52 | Upgrade |
Income Tax Expense | 7.71 | -9.73 | -16.81 | 8.99 | -4.78 | Upgrade |
Earnings From Continuing Operations | 73.38 | 62.51 | 31.62 | 157.93 | 78.3 | Upgrade |
Minority Interest in Earnings | -1.11 | -2.02 | -1.6 | -12.96 | -13.24 | Upgrade |
Net Income | 72.27 | 60.5 | 30.02 | 144.97 | 65.06 | Upgrade |
Net Income to Common | 72.27 | 60.5 | 30.02 | 144.97 | 65.06 | Upgrade |
Net Income Growth | 19.46% | 101.52% | -79.29% | 122.83% | -33.90% | Upgrade |
Shares Outstanding (Basic) | 402 | 397 | 380 | 388 | 404 | Upgrade |
Shares Outstanding (Diluted) | 402 | 397 | 380 | 388 | 404 | Upgrade |
Shares Change (YoY) | 1.30% | 4.40% | -1.97% | -4.01% | 0.03% | Upgrade |
EPS (Basic) | 0.18 | 0.15 | 0.08 | 0.37 | 0.16 | Upgrade |
EPS (Diluted) | 0.18 | 0.15 | 0.08 | 0.37 | 0.16 | Upgrade |
EPS Growth | 17.93% | 93.03% | -78.88% | 132.13% | -33.92% | Upgrade |
Free Cash Flow | 222.64 | 265.3 | 80.71 | 22.17 | -537.18 | Upgrade |
Free Cash Flow Per Share | 0.55 | 0.67 | 0.21 | 0.06 | -1.33 | Upgrade |
Dividend Per Share | - | 0.050 | 0.025 | 0.025 | 0.100 | Upgrade |
Dividend Growth | - | 100.00% | - | -75.00% | 300.00% | Upgrade |
Gross Margin | 24.50% | 24.37% | 25.56% | 23.38% | 25.21% | Upgrade |
Operating Margin | 4.83% | 1.13% | -0.10% | 1.17% | 4.75% | Upgrade |
Profit Margin | 4.08% | 3.74% | 1.97% | 8.83% | 3.50% | Upgrade |
Free Cash Flow Margin | 12.55% | 16.41% | 5.28% | 1.35% | -28.91% | Upgrade |
EBITDA | 116.14 | 43.97 | 28.7 | 53.4 | 136.34 | Upgrade |
EBITDA Margin | 6.55% | 2.72% | 1.88% | 3.25% | 7.34% | Upgrade |
D&A For EBITDA | 30.58 | 25.75 | 30.3 | 34.22 | 48.06 | Upgrade |
EBIT | 85.56 | 18.23 | -1.6 | 19.17 | 88.28 | Upgrade |
EBIT Margin | 4.83% | 1.13% | -0.10% | 1.17% | 4.75% | Upgrade |
Effective Tax Rate | 9.50% | - | - | 5.39% | - | Upgrade |
Revenue as Reported | - | 1,616 | 1,528 | 1,641 | 1,858 | Upgrade |
Advertising Expenses | - | 1.03 | 0.81 | 1.28 | 1.14 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.