Hengbao Co.,Ltd. (SHE:002104)
China flag China · Delayed Price · Currency is CNY
18.87
+1.46 (8.39%)
Jun 27, 2025, 2:45 PM CST

Hengbao Statistics

Total Valuation

Hengbao has a market cap or net worth of CNY 11.04 billion. The enterprise value is 9.68 billion.

Market Cap 11.04B
Enterprise Value 9.68B

Important Dates

The next estimated earnings date is Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date Jun 17, 2025

Share Statistics

Hengbao has 708.32 million shares outstanding. The number of shares has increased by 0.47% in one year.

Current Share Class 708.32M
Shares Outstanding 708.32M
Shares Change (YoY) +0.47%
Shares Change (QoQ) +0.82%
Owned by Insiders (%) 20.11%
Owned by Institutions (%) 0.49%
Float 565.80M

Valuation Ratios

The trailing PE ratio is 118.38.

PE Ratio 118.38
Forward PE n/a
PS Ratio 12.08
PB Ratio 5.07
P/TBV Ratio 5.13
P/FCF Ratio 45.46
P/OCF Ratio 38.61
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 121.02, with an EV/FCF ratio of 39.88.

EV / Earnings 104.40
EV / Sales 10.60
EV / EBITDA 121.02
EV / EBIT 184.49
EV / FCF 39.88

Financial Position

The company has a current ratio of 7.40, with a Debt / Equity ratio of 0.00.

Current Ratio 7.40
Quick Ratio 6.19
Debt / Equity 0.00
Debt / EBITDA 0.04
Debt / FCF 0.01
Interest Coverage 29.74

Financial Efficiency

Return on equity (ROE) is 4.27% and return on invested capital (ROIC) is 1.47%.

Return on Equity (ROE) 4.27%
Return on Assets (ROA) 1.33%
Return on Invested Capital (ROIC) 1.47%
Return on Capital Employed (ROCE) 2.40%
Revenue Per Employee 891,066
Profits Per Employee 90,463
Employee Count 1,025
Asset Turnover 0.37
Inventory Turnover 2.26

Taxes

In the past 12 months, Hengbao has paid 5.63 million in taxes.

Income Tax 5.63M
Effective Tax Rate 5.73%

Stock Price Statistics

The stock price has increased by +249.44% in the last 52 weeks. The beta is 0.45, so Hengbao's price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change +249.44%
50-Day Moving Average 10.07
200-Day Moving Average 7.67
Relative Strength Index (RSI) 83.12
Average Volume (20 Days) 276,931,627

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Hengbao had revenue of CNY 913.34 million and earned 92.72 million in profits. Earnings per share was 0.13.

Revenue 913.34M
Gross Profit 287.17M
Operating Income 52.47M
Pretax Income 98.36M
Net Income 92.72M
EBITDA 78.01M
EBIT 52.47M
Earnings Per Share (EPS) 0.13
Full Income Statement

Balance Sheet

The company has 1.36 billion in cash and 3.22 million in debt, giving a net cash position of 1.36 billion or 1.91 per share.

Cash & Cash Equivalents 1.36B
Total Debt 3.22M
Net Cash 1.36B
Net Cash Per Share 1.91
Equity (Book Value) 2.18B
Book Value Per Share 3.08
Working Capital 1.70B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 285.84 million and capital expenditures -43.10 million, giving a free cash flow of 242.74 million.

Operating Cash Flow 285.84M
Capital Expenditures -43.10M
Free Cash Flow 242.74M
FCF Per Share 0.34
Full Cash Flow Statement

Margins

Gross margin is 31.44%, with operating and profit margins of 5.75% and 10.15%.

Gross Margin 31.44%
Operating Margin 5.75%
Pretax Margin 10.77%
Profit Margin 10.15%
EBITDA Margin 8.54%
EBIT Margin 5.75%
FCF Margin 26.58%

Dividends & Yields

This stock pays an annual dividend of 0.08, which amounts to a dividend yield of 0.52%.

Dividend Per Share 0.08
Dividend Yield 0.52%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 100.80%
Buyback Yield -0.47%
Shareholder Yield 0.01%
Earnings Yield 0.84%
FCF Yield 2.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 11, 2014. It was a forward split with a ratio of 1.6.

Last Split Date Jul 11, 2014
Split Type Forward
Split Ratio 1.6

Scores

Hengbao has an Altman Z-Score of 11.81 and a Piotroski F-Score of 4.

Altman Z-Score 11.81
Piotroski F-Score 4