Yunnan Luoping Zinc&Electricity Co., Ltd. (SHE:002114)
China · Delayed Price · Currency is CNY 9.31
-0.13 (-1.38%)
At close: Feb 13, 2026
SHE:002114 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,187 | 1,203 | 1,493 | 1,899 | 1,718 | 1,656 |
Other Revenue | 57.13 | 57.13 | 44.69 | 69.37 | 106.29 | 66.04 |
| 1,244 | 1,260 | 1,538 | 1,969 | 1,825 | 1,723 | |
Revenue Growth (YoY) | -9.27% | -18.05% | -21.88% | 7.89% | 5.93% | -7.72% |
Cost of Revenue | 1,203 | 1,162 | 1,611 | 2,050 | 1,619 | 1,695 |
Gross Profit | 40.25 | 98.24 | -73.09 | -81.43 | 205.83 | 27.75 |
Selling, General & Admin | 68.24 | 83.01 | 78 | 87.39 | 90 | 84.86 |
Research & Development | 2.15 | 1.74 | 1.76 | 4.25 | 4.35 | 4.03 |
Other Operating Expenses | 12.82 | 13.63 | 7.42 | 17.34 | 22.74 | 16.53 |
Operating Expenses | 83.48 | 98.49 | 87.08 | 111.1 | 120.54 | 108.28 |
Operating Income | -43.23 | -0.25 | -160.17 | -192.52 | 85.29 | -80.53 |
Interest Expense | -27.46 | -28.18 | -31.72 | -24.77 | -22.84 | -22.31 |
Interest & Investment Income | 21.54 | 11.91 | 4.36 | 19.27 | 6.48 | 2.24 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.3 |
Other Non Operating Income (Expenses) | 87.42 | -1.96 | -0.75 | -1.41 | -1.26 | -10.68 |
EBT Excluding Unusual Items | 38.28 | -18.48 | -188.28 | -199.44 | 67.67 | -111.58 |
Impairment of Goodwill | -0.43 | -0.43 | -0.32 | - | - | - |
Gain (Loss) on Sale of Investments | -38.99 | 18.67 | -18.81 | 0.25 | -0.21 | -2.37 |
Gain (Loss) on Sale of Assets | 0.07 | 0.05 | 3.16 | 0.19 | 3.62 | 4.86 |
Asset Writedown | -7.68 | -0.69 | - | -0.77 | -1.47 | -0.47 |
Legal Settlements | -71.65 | -71.65 | -0.17 | -37.72 | -30.57 | -17 |
Other Unusual Items | -21.45 | 1.31 | 0.96 | 3.19 | 1.6 | 2.24 |
Pretax Income | -101.86 | -71.22 | -203.46 | -234.3 | 40.65 | -124.33 |
Income Tax Expense | 5.21 | 10.41 | 8.16 | 9.43 | 13.7 | 3.41 |
Earnings From Continuing Operations | -107.07 | -81.63 | -211.62 | -243.73 | 26.95 | -127.74 |
Minority Interest in Earnings | 2.34 | 2.78 | 2.49 | 7.25 | 3.63 | 0.4 |
Net Income | -104.73 | -78.86 | -209.13 | -236.47 | 30.57 | -127.34 |
Net Income to Common | -104.73 | -78.86 | -209.13 | -236.47 | 30.57 | -127.34 |
Shares Outstanding (Basic) | 329 | 329 | 322 | 324 | 340 | 327 |
Shares Outstanding (Diluted) | 329 | 329 | 322 | 324 | 340 | 327 |
Shares Change (YoY) | 3.84% | 2.12% | -0.68% | -4.64% | 4.05% | 2.17% |
EPS (Basic) | -0.32 | -0.24 | -0.65 | -0.73 | 0.09 | -0.39 |
EPS (Diluted) | -0.32 | -0.24 | -0.65 | -0.73 | 0.09 | -0.39 |
Free Cash Flow | -134.43 | -61.22 | 103.07 | -200.16 | -3.22 | -52.76 |
Free Cash Flow Per Share | -0.41 | -0.19 | 0.32 | -0.62 | -0.01 | -0.16 |
Gross Margin | 3.24% | 7.79% | -4.75% | -4.14% | 11.28% | 1.61% |
Operating Margin | -3.48% | -0.02% | -10.41% | -9.78% | 4.67% | -4.67% |
Profit Margin | -8.42% | -6.26% | -13.60% | -12.01% | 1.68% | -7.39% |
Free Cash Flow Margin | -10.81% | -4.86% | 6.70% | -10.17% | -0.18% | -3.06% |
EBITDA | 74.29 | 116.05 | -45.5 | -114.7 | 191.27 | 21.49 |
EBITDA Margin | 5.97% | 9.21% | -2.96% | -5.83% | 10.48% | 1.25% |
D&A For EBITDA | 117.52 | 116.3 | 114.67 | 77.82 | 105.97 | 102.02 |
EBIT | -43.23 | -0.25 | -160.17 | -192.52 | 85.29 | -80.53 |
EBIT Margin | -3.48% | -0.02% | -10.41% | -9.78% | 4.67% | -4.67% |
Effective Tax Rate | - | - | - | - | 33.70% | - |
Revenue as Reported | 1,244 | 1,260 | 1,538 | 1,969 | 1,825 | 1,723 |
Advertising Expenses | - | 0.33 | 0.17 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.