Xiangtan Electrochemical Scientific Co.,Ltd (SHE:002125)
China
· Delayed Price · Currency is CNY 10.35
+0.11 (1.07%)
Jun 13, 2025, 2:45 PM CST
SHE:002125 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 313.77 | 315.01 | 352.33 | 394.22 | 237.76 | 25.3 | Upgrade
|
| Depreciation & Amortization | 200.03 | 200.03 | 197.05 | 172.33 | 156.01 | 151.92 | Upgrade
|
| Other Amortization | 1.78 | 1.78 | 1.05 | 0.7 | 1.03 | 1.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.12 | -0.12 | -19.41 | 0.01 | -187.09 | 0.08 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.84 | 2.84 | -0.22 | 5.41 | 119.66 | 1.51 | Upgrade
|
| Loss (Gain) From Sale of Investments | -52.69 | -52.69 | -104.99 | -254.58 | -105.06 | -6.32 | Upgrade
|
| Provision & Write-off of Bad Debts | -36.36 | -36.36 | -36.91 | 79.97 | 31.32 | 3.73 | Upgrade
|
| Other Operating Activities | 42.48 | 41.53 | 44.87 | 70.63 | 85.02 | 81.73 | Upgrade
|
| Change in Accounts Receivable | -19 | -19 | 67.32 | -431.02 | -329.87 | -41.95 | Upgrade
|
| Change in Inventory | -18.52 | -18.52 | 261.7 | -85.89 | -55.45 | -37.69 | Upgrade
|
| Change in Accounts Payable | -37.1 | -37.1 | -334.44 | 298.74 | 162.65 | -156.99 | Upgrade
|
| Change in Other Net Operating Assets | 1.62 | 1.62 | 1.59 | 0.13 | -0.14 | -0.12 | Upgrade
|
| Operating Cash Flow | 405.82 | 406.1 | 424.81 | 240.71 | 112.22 | 15.07 | Upgrade
|
| Operating Cash Flow Growth | -1.45% | -4.40% | 76.48% | 114.51% | 644.65% | -79.96% | Upgrade
|
| Capital Expenditures | -175.57 | -119.91 | -129.47 | -185.18 | -272.15 | -203.17 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.95 | 4.95 | 117.35 | 1.3 | 2.77 | 1.95 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 2.89 | - | Upgrade
|
| Divestitures | - | - | - | - | 24.38 | - | Upgrade
|
| Investment in Securities | 56.65 | 56.65 | 13 | - | -15 | -25.3 | Upgrade
|
| Other Investing Activities | -36.93 | -38.1 | 92.53 | - | - | 1.12 | Upgrade
|
| Investing Cash Flow | -150.9 | -96.41 | 93.41 | -183.89 | -257.11 | -228.39 | Upgrade
|
| Short-Term Debt Issued | - | 19.32 | - | 241.49 | 171.5 | - | Upgrade
|
| Long-Term Debt Issued | - | 1,387 | 1,183 | 1,809 | 1,403 | 1,328 | Upgrade
|
| Total Debt Issued | 1,091 | 1,406 | 1,183 | 2,050 | 1,575 | 1,328 | Upgrade
|
| Short-Term Debt Repaid | - | -10 | -70.3 | -171.7 | -189 | -441 | Upgrade
|
| Long-Term Debt Repaid | - | -1,576 | -1,276 | -1,816 | -1,172 | -1,485 | Upgrade
|
| Total Debt Repaid | -1,167 | -1,586 | -1,346 | -1,988 | -1,361 | -1,926 | Upgrade
|
| Net Debt Issued (Repaid) | -76.35 | -179.33 | -163.25 | 62.05 | 213.08 | -597.53 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 519.7 | Upgrade
|
| Common Dividends Paid | -140.11 | -140.87 | -126.5 | -95.19 | -77.06 | -72.76 | Upgrade
|
| Other Financing Activities | 17 | - | 36.1 | -29.78 | 45.59 | 401.35 | Upgrade
|
| Financing Cash Flow | -199.47 | -320.2 | -253.66 | -62.92 | 181.62 | 250.76 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.52 | 4.06 | 3 | 13.7 | -4.95 | -5.21 | Upgrade
|
| Net Cash Flow | 58.97 | -6.46 | 267.56 | 7.61 | 31.77 | 32.23 | Upgrade
|
| Free Cash Flow | 230.25 | 286.18 | 295.33 | 55.53 | -159.93 | -188.1 | Upgrade
|
| Free Cash Flow Growth | -10.23% | -3.10% | 431.84% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 11.68% | 14.96% | 13.65% | 2.64% | -8.55% | -15.24% | Upgrade
|
| Free Cash Flow Per Share | 0.37 | 0.45 | 0.47 | 0.09 | -0.26 | -0.30 | Upgrade
|
| Cash Income Tax Paid | 112.23 | 128.73 | 152.19 | 118.52 | 64.09 | 47.14 | Upgrade
|
| Levered Free Cash Flow | 255.42 | 350.03 | 284.39 | 62.95 | -132.92 | -456.39 | Upgrade
|
| Unlevered Free Cash Flow | 277.37 | 373.9 | 316.44 | 100.83 | -92.35 | -407.77 | Upgrade
|
| Change in Net Working Capital | -53.53 | -88.2 | -57.93 | 24.68 | 92.5 | 418.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.