Leo Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	58,182	20,064	15,428	11,956	16,617	20,467
Market Cap Growth	144.15%	30.05%	29.04%	-28.05%	-18.81%	3.61%
Enterprise Value	54,773	17,166	13,998	10,388	17,215	20,084
Last Close Price	8.96	3.06	2.22	1.72	2.39	2.93
PE Ratio	124.26	-	7.85	-	-	4.29
Forward PE	-	29.86	29.86	29.86	29.86	29.86
PS Ratio	2.94	0.95	0.75	0.59	0.82	1.32
PB Ratio	4.41	1.56	1.13	1.02	1.39	1.57
P/TBV Ratio	4.61	1.64	1.18	1.08	1.48	1.87
P/FCF Ratio	-	-	-	-	-	116.98
P/OCF Ratio	301.64	-	-	-	-	44.09
EV/Sales Ratio	2.77	0.81	0.68	0.51	0.85	1.29
EV/EBITDA Ratio	176.25	49.06	70.89	26.02	48.16	35.41
EV/EBIT Ratio	-	105.88	995.69	40.21	79.17	46.20
EV/FCF Ratio	-23127.96	-	-	-	-	114.78
Debt / Equity Ratio	0.24	0.23	0.29	0.18	0.19	0.05
Debt / EBITDA Ratio	10.12	8.35	19.80	4.70	5.87	1.17
Debt / FCF Ratio	-	-	-	-	-	3.79
Net Debt / Equity Ratio	-0.25	-0.27	-0.22	-0.08	0.05	-0.02
Net Debt / EBITDA Ratio	-10.81	-9.99	-15.60	-2.47	1.65	-0.57
Net Debt / FCF Ratio	1419.07	7.49	3.44	2.24	-0.87	-1.86
Asset Turnover	0.88	0.91	0.93	1.03	1.04	0.95
Inventory Turnover	22.59	22.62	25.17	25.73	29.73	31.62
Quick Ratio	2.13	1.91	1.71	1.62	1.26	1.51
Current Ratio	2.41	2.19	1.91	1.85	1.54	1.69
Return on Equity (ROE)	3.35%	-2.29%	15.27%	-3.86%	-8.23%	45.15%
Return on Assets (ROA)	0.33%	0.43%	0.04%	0.82%	0.69%	1.67%
Return on Invested Capital (ROIC)	0.95%	1.62%	0.10%	2.23%	1.73%	3.41%
Return on Capital Employed (ROCE)	0.80%	1.10%	0.10%	1.90%	1.50%	2.90%
Earnings Yield	0.84%	-1.29%	12.74%	-3.69%	-6.13%	23.32%
FCF Yield	-0.00%	-2.33%	-5.81%	-3.68%	-4.08%	0.85%
Dividend Yield	0.33%	0.98%	1.34%	-	-	0.34%
Payout Ratio	55.17%	-	2.83%	-	-	1.63%
Buyback Yield / Dilution	1.54%	1.58%	-7.58%	7.28%	-1.10%	-9.26%
Total Shareholder Return	1.87%	2.56%	-6.24%	7.28%	-1.10%	-8.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.