Beijing Bewinner Communications Co., Ltd. (SHE:002148)
China · Delayed Price · Currency is CNY 8.73
-0.02 (-0.23%)
Feb 13, 2026, 3:04 PM CST
SHE:002148 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 |
Operating Revenue | 363.36 | 280.15 | 263.76 | 232.51 | 216.84 | 160.32 |
Other Revenue | 1.47 | 1.47 | 1.53 | 1.43 | 1.47 | 1.39 |
| 364.83 | 281.62 | 265.3 | 233.94 | 218.31 | 161.71 | |
Revenue Growth (YoY) | 31.36% | 6.15% | 13.41% | 7.16% | 35.00% | -6.22% |
Cost of Revenue | 236.64 | 172.58 | 156.05 | 132.22 | 121.58 | 88.07 |
Gross Profit | 128.19 | 109.04 | 109.25 | 101.72 | 96.73 | 73.64 |
Selling, General & Admin | 102.95 | 63.74 | 60.37 | 55.42 | 51.11 | 47.71 |
Research & Development | 21.31 | 23.24 | 22.61 | 22 | 11.44 | 18.41 |
Other Operating Expenses | 9.99 | 10.49 | 9.9 | 10.16 | 10.95 | 9.9 |
Operating Expenses | 134.11 | 97.25 | 93.03 | 86.49 | 73.82 | 75.12 |
Operating Income | -5.92 | 11.79 | 16.22 | 15.24 | 22.91 | -1.48 |
Interest Expense | -0.04 | -0.04 | - | - | - | - |
Interest & Investment Income | 1.79 | 3.81 | 1.84 | 0.34 | 19 | 3.18 |
Currency Exchange Gain (Loss) | 0.42 | 0.42 | 0.37 | 1.94 | -0.36 | -0.2 |
Other Non Operating Income (Expenses) | 0.44 | -0.31 | -0.04 | -0.06 | -0.03 | -0.27 |
EBT Excluding Unusual Items | -3.31 | 15.66 | 18.38 | 17.45 | 41.51 | 1.23 |
Gain (Loss) on Sale of Investments | 14.77 | 15 | 10.27 | 3.15 | 18.68 | 13.87 |
Gain (Loss) on Sale of Assets | -0.09 | -0.05 | - | 0 | - | - |
Asset Writedown | - | - | 0 | -0 | -1.6 | -0.63 |
Other Unusual Items | 0.4 | 0.41 | 0.16 | 0.04 | 8.73 | -0 |
Pretax Income | 11.77 | 31.01 | 28.81 | 20.64 | 67.33 | 14.46 |
Income Tax Expense | 0.92 | 3.27 | 3.92 | 3.73 | 8.09 | 1.62 |
Earnings From Continuing Operations | 10.85 | 27.74 | 24.89 | 16.91 | 59.24 | 12.84 |
Minority Interest in Earnings | 1.5 | -1.55 | -2.01 | 0.06 | -3.32 | 2.7 |
Net Income | 12.35 | 26.19 | 22.88 | 16.97 | 55.92 | 15.54 |
Net Income to Common | 12.35 | 26.19 | 22.88 | 16.97 | 55.92 | 15.54 |
Net Income Growth | -45.23% | 14.45% | 34.81% | -69.65% | 259.79% | - |
Shares Outstanding (Basic) | 516 | 524 | 572 | 566 | 559 | 518 |
Shares Outstanding (Diluted) | 516 | 524 | 572 | 566 | 559 | 518 |
Shares Change (YoY) | -9.98% | -8.44% | 1.11% | 1.17% | 7.94% | -8.69% |
EPS (Basic) | 0.02 | 0.05 | 0.04 | 0.03 | 0.10 | 0.03 |
EPS (Diluted) | 0.02 | 0.05 | 0.04 | 0.03 | 0.10 | 0.03 |
EPS Growth | -39.16% | 25.00% | 33.33% | -70.00% | 233.33% | - |
Free Cash Flow | -36.7 | -16.66 | 42.35 | 43.78 | 27.06 | 7.04 |
Free Cash Flow Per Share | -0.07 | -0.03 | 0.07 | 0.08 | 0.05 | 0.01 |
Dividend Per Share | 0.016 | 0.016 | 0.015 | 0.010 | 0.030 | 0.010 |
Dividend Growth | 6.67% | 6.67% | 50.00% | -66.67% | 200.00% | - |
Gross Margin | 35.14% | 38.72% | 41.18% | 43.48% | 44.31% | 45.54% |
Operating Margin | -1.62% | 4.18% | 6.11% | 6.51% | 10.49% | -0.92% |
Profit Margin | 3.38% | 9.30% | 8.62% | 7.26% | 25.62% | 9.61% |
Free Cash Flow Margin | -10.06% | -5.92% | 15.96% | 18.71% | 12.40% | 4.35% |
EBITDA | 6.75 | 25.15 | 30.52 | 29.3 | 36.91 | 12.8 |
EBITDA Margin | 1.85% | 8.93% | 11.50% | 12.53% | 16.91% | 7.92% |
D&A For EBITDA | 12.67 | 13.37 | 14.3 | 14.06 | 14 | 14.28 |
EBIT | -5.92 | 11.79 | 16.22 | 15.24 | 22.91 | -1.48 |
EBIT Margin | -1.62% | 4.18% | 6.11% | 6.51% | 10.49% | -0.92% |
Effective Tax Rate | 7.80% | 10.55% | 13.62% | 18.07% | 12.01% | 11.20% |
Revenue as Reported | 364.83 | 281.62 | 265.3 | 233.94 | 218.31 | - |
Advertising Expenses | - | 0.96 | 4.1 | 0.05 | 0.12 | 0.01 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.