Beijing Bewinner Communications Co., Ltd. (SHE:002148)
China
· Delayed Price · Currency is CNY 6.85
-0.21 (-2.97%)
Jun 13, 2025, 2:45 PM CST
SHE:002148 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Operating Revenue | 308.75 | 280.15 | 263.76 | 232.51 | 216.84 | 160.32 | Upgrade
|
| Other Revenue | 1.47 | 1.47 | 1.53 | 1.43 | 1.47 | 1.39 | Upgrade
|
| Revenue | 310.23 | 281.62 | 265.3 | 233.94 | 218.31 | 161.71 | Upgrade
|
| Revenue Growth (YoY) | 16.84% | 6.15% | 13.41% | 7.16% | 35.00% | -6.22% | Upgrade
|
| Cost of Revenue | 188.76 | 172.58 | 156.05 | 132.22 | 121.58 | 88.07 | Upgrade
|
| Gross Profit | 121.47 | 109.04 | 109.25 | 101.72 | 96.73 | 73.64 | Upgrade
|
| Selling, General & Admin | 88.43 | 63.74 | 60.37 | 55.42 | 51.11 | 47.71 | Upgrade
|
| Research & Development | 23.3 | 23.24 | 22.61 | 22 | 11.44 | 18.41 | Upgrade
|
| Other Operating Expenses | 10.35 | 10.49 | 9.9 | 10.16 | 10.95 | 9.9 | Upgrade
|
| Operating Expenses | 121.87 | 97.25 | 93.03 | 86.49 | 73.82 | 75.12 | Upgrade
|
| Operating Income | -0.4 | 11.79 | 16.22 | 15.24 | 22.91 | -1.48 | Upgrade
|
| Interest Expense | -0.04 | -0.04 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 3.23 | 3.81 | 1.84 | 0.34 | 19 | 3.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.42 | 0.42 | 0.37 | 1.94 | -0.36 | -0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | -0.31 | -0.04 | -0.06 | -0.03 | -0.27 | Upgrade
|
| EBT Excluding Unusual Items | 3.25 | 15.66 | 18.38 | 17.45 | 41.51 | 1.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15.02 | 15 | 10.27 | 3.15 | 18.68 | 13.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | -0.05 | - | 0 | - | - | Upgrade
|
| Asset Writedown | - | - | 0 | -0 | -1.6 | -0.63 | Upgrade
|
| Other Unusual Items | 0.41 | 0.41 | 0.16 | 0.04 | 8.73 | -0 | Upgrade
|
| Pretax Income | 18.62 | 31.01 | 28.81 | 20.64 | 67.33 | 14.46 | Upgrade
|
| Income Tax Expense | 2.63 | 3.27 | 3.92 | 3.73 | 8.09 | 1.62 | Upgrade
|
| Earnings From Continuing Operations | 15.99 | 27.74 | 24.89 | 16.91 | 59.24 | 12.84 | Upgrade
|
| Minority Interest in Earnings | 0.42 | -1.55 | -2.01 | 0.06 | -3.32 | 2.7 | Upgrade
|
| Net Income | 16.42 | 26.19 | 22.88 | 16.97 | 55.92 | 15.54 | Upgrade
|
| Net Income to Common | 16.42 | 26.19 | 22.88 | 16.97 | 55.92 | 15.54 | Upgrade
|
| Net Income Growth | -30.52% | 14.45% | 34.81% | -69.65% | 259.79% | - | Upgrade
|
| Shares Outstanding (Basic) | 546 | 524 | 572 | 566 | 559 | 518 | Upgrade
|
| Shares Outstanding (Diluted) | 546 | 524 | 572 | 566 | 559 | 518 | Upgrade
|
| Shares Change (YoY) | -0.22% | -8.44% | 1.11% | 1.17% | 7.94% | -8.69% | Upgrade
|
| EPS (Basic) | 0.03 | 0.05 | 0.04 | 0.03 | 0.10 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.05 | 0.04 | 0.03 | 0.10 | 0.03 | Upgrade
|
| EPS Growth | -30.37% | 25.00% | 33.33% | -70.00% | 233.33% | - | Upgrade
|
| Free Cash Flow | -42.72 | -16.66 | 42.35 | 43.78 | 27.06 | 7.04 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.03 | 0.07 | 0.08 | 0.05 | 0.01 | Upgrade
|
| Dividend Per Share | 0.016 | 0.016 | 0.015 | 0.010 | 0.030 | 0.010 | Upgrade
|
| Dividend Growth | 6.67% | 6.67% | 50.00% | -66.67% | 200.00% | - | Upgrade
|
| Gross Margin | 39.16% | 38.72% | 41.18% | 43.48% | 44.31% | 45.54% | Upgrade
|
| Operating Margin | -0.13% | 4.18% | 6.11% | 6.51% | 10.49% | -0.92% | Upgrade
|
| Profit Margin | 5.29% | 9.30% | 8.62% | 7.26% | 25.62% | 9.61% | Upgrade
|
| Free Cash Flow Margin | -13.77% | -5.92% | 15.96% | 18.71% | 12.40% | 4.35% | Upgrade
|
| EBITDA | 12.74 | 25.15 | 30.52 | 29.3 | 36.91 | 12.8 | Upgrade
|
| EBITDA Margin | 4.11% | 8.93% | 11.50% | 12.53% | 16.91% | 7.92% | Upgrade
|
| D&A For EBITDA | 13.13 | 13.37 | 14.3 | 14.06 | 14 | 14.28 | Upgrade
|
| EBIT | -0.4 | 11.79 | 16.22 | 15.24 | 22.91 | -1.48 | Upgrade
|
| EBIT Margin | -0.13% | 4.18% | 6.11% | 6.51% | 10.49% | -0.92% | Upgrade
|
| Effective Tax Rate | 14.10% | 10.55% | 13.62% | 18.07% | 12.01% | 11.20% | Upgrade
|
| Revenue as Reported | 310.23 | 281.62 | 265.3 | 233.94 | 218.31 | - | Upgrade
|
| Advertising Expenses | - | 0.96 | 4.1 | 0.05 | 0.12 | 0.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.