Invengo Information Technology Co.,Ltd. (SHE:002161)
China · Delayed Price · Currency is CNY 8.89
+0.49 (5.83%)
At close: Jan 30, 2026
SHE:002161 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Net Income | 109.22 | 27.85 | 28.12 | -30.02 | -66.13 | -437.73 |
Depreciation & Amortization | 39.03 | 39.03 | 40.56 | 42.26 | 62.82 | 55.01 |
Other Amortization | 2.13 | 2.13 | 0.73 | 12.75 | 2.49 | 1.25 |
Loss (Gain) From Sale of Assets | -0.14 | -0.14 | - | - | 0.65 | 0.04 |
Asset Writedown & Restructuring Costs | 119.28 | 119.28 | 16.82 | 24.48 | 4.13 | 0.84 |
Loss (Gain) From Sale of Investments | -161.79 | -161.79 | -103.4 | -40.93 | -11.38 | 402.84 |
Provision & Write-off of Bad Debts | -0.92 | -0.92 | 12.34 | 0.19 | -9.38 | 2.05 |
Other Operating Activities | -58.35 | 41.92 | 48.34 | 38.55 | 41.35 | 41.87 |
Change in Accounts Receivable | -10.43 | -10.43 | -6.43 | -27.71 | 6.76 | 15.41 |
Change in Inventory | 25.72 | 25.72 | 0.78 | -45.74 | 30.39 | -8.17 |
Change in Accounts Payable | -93.88 | -93.88 | 38.92 | 42.85 | 59.88 | -29.59 |
Change in Other Net Operating Assets | -0.7 | -0.7 | -4.48 | 2.19 | 12 | -5.28 |
Operating Cash Flow | -42.62 | -23.73 | 66.94 | 4.7 | 101.03 | -33.76 |
Operating Cash Flow Growth | - | - | 1323.84% | -95.35% | - | - |
Capital Expenditures | -59.89 | -79.27 | -64.25 | -67.81 | -96.46 | -90.06 |
Sale of Property, Plant & Equipment | -1.23 | 0.23 | 0.15 | 0.02 | 3.72 | 0.04 |
Cash Acquisitions | -0.4 | -0.4 | - | - | -300.26 | -298.92 |
Divestitures | 174.58 | 174.58 | - | - | 350.11 | 157.18 |
Investment in Securities | 42.97 | -0.6 | 66.75 | - | -124.9 | 59.63 |
Other Investing Activities | 69.96 | 43.95 | 16.54 | 21.44 | 7.41 | 9.61 |
Investing Cash Flow | 226 | 138.5 | 19.19 | -46.35 | -160.38 | -162.52 |
Long-Term Debt Issued | - | 514.78 | 914.92 | 559.35 | 854.73 | 656.5 |
Long-Term Debt Repaid | - | -509.48 | -1,082 | -556.26 | -498.53 | -533.96 |
Net Debt Issued (Repaid) | -49.43 | 5.3 | -166.95 | 3.09 | 356.2 | 122.54 |
Issuance of Common Stock | 8.51 | 8.51 | - | - | 10.02 | 39.99 |
Repurchase of Common Stock | - | - | - | - | -8 | -70.02 |
Common Dividends Paid | -38.95 | -46.52 | - | - | -38.74 | -19.53 |
Other Financing Activities | -57.58 | -20.53 | 19.22 | -111.24 | -144.64 | 50.28 |
Financing Cash Flow | -137.45 | -53.25 | -147.73 | -108.15 | 174.84 | 123.26 |
Foreign Exchange Rate Adjustments | -28.21 | -5.98 | 2.93 | 18.62 | -8.9 | -1.62 |
Net Cash Flow | 17.71 | 55.54 | -58.68 | -131.18 | 106.59 | -74.65 |
Free Cash Flow | -102.51 | -102.99 | 2.69 | -63.11 | 4.57 | -123.82 |
Free Cash Flow Margin | -17.45% | -18.87% | 0.45% | -13.13% | 0.93% | -26.12% |
Free Cash Flow Per Share | -0.14 | -0.14 | 0.00 | -0.09 | 0.01 | -0.17 |
Cash Interest Paid | - | - | 37.78 | 41.89 | - | - |
Cash Income Tax Paid | 20.34 | 32.92 | 32.81 | 23.5 | 19.75 | 43.84 |
Levered Free Cash Flow | -121.46 | -92.93 | -10.22 | -84.1 | -338.99 | 356.97 |
Unlevered Free Cash Flow | -103.61 | -71.69 | 13.4 | -57.93 | -315.99 | 370.21 |
Change in Working Capital | -91.07 | -91.07 | 23.43 | -42.56 | 76.48 | -99.92 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.