Jiangxi Special Electric Motor Co.,Ltd (SHE:002176)
China flag China · Delayed Price · Currency is CNY
9.98
-0.26 (-2.54%)
Sep 16, 2025, 2:45 PM CST

SHE:002176 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
2,2962,0472,7366,4642,9161,744
Upgrade
Other Revenue
64.155.6662.53107.966.0499.85
Upgrade
2,3602,1032,7996,5722,9821,844
Upgrade
Revenue Growth (YoY)
37.39%-24.86%-57.41%120.37%61.73%-28.93%
Upgrade
Cost of Revenue
2,4282,1512,7913,1132,0841,646
Upgrade
Gross Profit
-67.7-48.097.893,459898.36197.94
Upgrade
Selling, General & Admin
294.4282.06263.07242.27207.23198.37
Upgrade
Research & Development
96.6189.53124.62269.31112.3975.13
Upgrade
Other Operating Expenses
23.0920.0821.8870.237.784.44
Upgrade
Operating Expenses
427.65393.23418.18590.62327.4315.66
Upgrade
Operating Income
-495.35-441.32-410.282,868570.96-117.72
Upgrade
Interest Expense
-44.96-39.12-24.9-65.15-67.51-56.39
Upgrade
Interest & Investment Income
216.43207.6931.3312.613.3858.1
Upgrade
Currency Exchange Gain (Loss)
0.50.860.080.46-0.11-3.72
Upgrade
Other Non Operating Income (Expenses)
-25.7518.1648.27-65.08-42.669.75
Upgrade
EBT Excluding Unusual Items
-349.13-253.71-355.512,751474.06-109.99
Upgrade
Impairment of Goodwill
-1.73-1.73----
Upgrade
Gain (Loss) on Sale of Investments
8.357.420.590.62-9.86-0.05
Upgrade
Gain (Loss) on Sale of Assets
1.761.010.1-2.46-18.5738.8
Upgrade
Asset Writedown
-101.07-101.07-28.63-1.56-5.21-0.6
Upgrade
Legal Settlements
------0.51
Upgrade
Other Unusual Items
0.51-3.582.7910.3432.6974.32
Upgrade
Pretax Income
-441.31-351.67-380.672,758473.121.97
Upgrade
Income Tax Expense
-55.45-14.9712.2430.6588.15-11.44
Upgrade
Earnings From Continuing Operations
-385.86-336.7-392.872,327384.9713.41
Upgrade
Minority Interest in Earnings
16.5517.52-4.05-1.220.80.92
Upgrade
Net Income
-369.31-319.19-396.912,326385.7714.33
Upgrade
Net Income to Common
-369.31-319.19-396.912,326385.7714.33
Upgrade
Net Income Growth
---502.93%2592.71%-
Upgrade
Shares Outstanding (Basic)
1,6951,6801,7261,7101,6771,433
Upgrade
Shares Outstanding (Diluted)
1,6951,6801,7261,7101,6771,433
Upgrade
Shares Change (YoY)
2.99%-2.65%0.91%1.97%17.07%-15.79%
Upgrade
EPS (Basic)
-0.22-0.19-0.231.360.230.01
Upgrade
EPS (Diluted)
-0.22-0.19-0.231.360.230.01
Upgrade
EPS Growth
---491.30%2200.00%-
Upgrade
Free Cash Flow
-241.49-298.1895.241,626265.67121.94
Upgrade
Free Cash Flow Per Share
-0.14-0.180.060.950.160.09
Upgrade
Gross Margin
-2.87%-2.29%0.28%52.63%30.12%10.73%
Upgrade
Operating Margin
-20.99%-20.99%-14.66%43.64%19.14%-6.38%
Upgrade
Profit Margin
-15.65%-15.18%-14.18%35.39%12.93%0.78%
Upgrade
Free Cash Flow Margin
-10.23%-14.18%3.40%24.73%8.91%6.61%
Upgrade
EBITDA
-267.98-221.24-202.053,046746.1758.9
Upgrade
EBITDA Margin
-11.35%-10.52%-7.22%46.35%25.02%3.19%
Upgrade
D&A For EBITDA
227.37220.08208.23178.32175.2176.61
Upgrade
EBIT
-495.35-441.32-410.282,868570.96-117.72
Upgrade
EBIT Margin
-20.99%-20.99%-14.66%43.64%19.14%-6.38%
Upgrade
Effective Tax Rate
---15.62%18.63%-
Upgrade
Revenue as Reported
2,3602,1032,7996,5722,9821,844
Upgrade
Advertising Expenses
-0.171.060.360.390.95
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.