Jiangxi Special Electric Motor Co.,Ltd (SHE:002176)
China · Delayed Price · Currency is CNY 9.19
+0.14 (1.55%)
Feb 3, 2026, 3:04 PM CST
SHE:002176 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,230 | 2,047 | 2,736 | 6,464 | 2,916 | 1,744 |
Other Revenue | 55.66 | 55.66 | 62.53 | 107.9 | 66.04 | 99.85 |
| 2,286 | 2,103 | 2,799 | 6,572 | 2,982 | 1,844 | |
Revenue Growth (YoY) | 49.63% | -24.86% | -57.41% | 120.37% | 61.73% | -28.93% |
Cost of Revenue | 2,352 | 2,151 | 2,791 | 3,113 | 2,084 | 1,646 |
Gross Profit | -65.98 | -48.09 | 7.89 | 3,459 | 898.36 | 197.94 |
Selling, General & Admin | 298.53 | 282.06 | 263.07 | 242.27 | 207.23 | 198.37 |
Research & Development | 89.3 | 89.53 | 124.62 | 269.31 | 112.39 | 75.13 |
Other Operating Expenses | 13.33 | 20.08 | 21.88 | 70.23 | 7.78 | 4.44 |
Operating Expenses | 462.62 | 393.23 | 418.18 | 590.62 | 327.4 | 315.66 |
Operating Income | -528.6 | -441.32 | -410.28 | 2,868 | 570.96 | -117.72 |
Interest Expense | -46.5 | -39.12 | -24.9 | -65.15 | -67.51 | -56.39 |
Interest & Investment Income | 160.44 | 207.69 | 31.33 | 12.6 | 13.38 | 58.1 |
Currency Exchange Gain (Loss) | 0.86 | 0.86 | 0.08 | 0.46 | -0.11 | -3.72 |
Other Non Operating Income (Expenses) | 20.43 | 18.16 | 48.27 | -65.08 | -42.66 | 9.75 |
EBT Excluding Unusual Items | -393.38 | -253.71 | -355.51 | 2,751 | 474.06 | -109.99 |
Impairment of Goodwill | -1.73 | -1.73 | - | - | - | - |
Gain (Loss) on Sale of Investments | 103.99 | 7.42 | 0.59 | 0.62 | -9.86 | -0.05 |
Gain (Loss) on Sale of Assets | 2.61 | 1.01 | 0.1 | -2.46 | -18.57 | 38.8 |
Asset Writedown | -111.81 | -101.07 | -28.63 | -1.56 | -5.21 | -0.6 |
Legal Settlements | - | - | - | - | - | -0.51 |
Other Unusual Items | -9.38 | -3.58 | 2.79 | 10.34 | 32.69 | 74.32 |
Pretax Income | -409.69 | -351.67 | -380.67 | 2,758 | 473.12 | 1.97 |
Income Tax Expense | -43.33 | -14.97 | 12.2 | 430.65 | 88.15 | -11.44 |
Earnings From Continuing Operations | -366.36 | -336.7 | -392.87 | 2,327 | 384.97 | 13.41 |
Minority Interest in Earnings | 16.49 | 17.52 | -4.05 | -1.22 | 0.8 | 0.92 |
Net Income | -349.87 | -319.19 | -396.91 | 2,326 | 385.77 | 14.33 |
Net Income to Common | -349.87 | -319.19 | -396.91 | 2,326 | 385.77 | 14.33 |
Net Income Growth | - | - | - | 502.93% | 2592.71% | - |
Shares Outstanding (Basic) | 1,726 | 1,680 | 1,726 | 1,710 | 1,677 | 1,433 |
Shares Outstanding (Diluted) | 1,726 | 1,680 | 1,726 | 1,710 | 1,677 | 1,433 |
Shares Change (YoY) | -2.20% | -2.65% | 0.91% | 1.97% | 17.07% | -15.79% |
EPS (Basic) | -0.20 | -0.19 | -0.23 | 1.36 | 0.23 | 0.01 |
EPS (Diluted) | -0.20 | -0.19 | -0.23 | 1.36 | 0.23 | 0.01 |
EPS Growth | - | - | - | 491.30% | 2200.00% | - |
Free Cash Flow | -48.3 | -298.18 | 95.24 | 1,626 | 265.67 | 121.94 |
Free Cash Flow Per Share | -0.03 | -0.18 | 0.06 | 0.95 | 0.16 | 0.09 |
Gross Margin | -2.89% | -2.29% | 0.28% | 52.63% | 30.12% | 10.73% |
Operating Margin | -23.13% | -20.99% | -14.66% | 43.64% | 19.14% | -6.38% |
Profit Margin | -15.31% | -15.18% | -14.18% | 35.39% | 12.93% | 0.78% |
Free Cash Flow Margin | -2.11% | -14.18% | 3.40% | 24.73% | 8.91% | 6.61% |
EBITDA | -299.64 | -221.24 | -202.05 | 3,046 | 746.17 | 58.9 |
EBITDA Margin | -13.11% | -10.52% | -7.22% | 46.35% | 25.02% | 3.19% |
D&A For EBITDA | 228.96 | 220.08 | 208.23 | 178.32 | 175.2 | 176.61 |
EBIT | -528.6 | -441.32 | -410.28 | 2,868 | 570.96 | -117.72 |
EBIT Margin | -23.13% | -20.99% | -14.66% | 43.64% | 19.14% | -6.38% |
Effective Tax Rate | - | - | - | 15.62% | 18.63% | - |
Revenue as Reported | 2,286 | 2,103 | 2,799 | 6,572 | 2,982 | 1,844 |
Advertising Expenses | - | 0.17 | 1.06 | 0.36 | 0.39 | 0.95 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.