SHE:002176 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	15,508	12,614	22,980	29,741	35,423	6,365
Market Cap Growth	32.03%	-45.11%	-22.73%	-16.04%	456.57%	-0.80%
Enterprise Value	16,427	13,622	22,687	30,161	36,595	7,747
Last Close Price	9.11	7.41	13.50	17.45	20.76	3.73
PE Ratio	-	-	-	12.79	91.83	444.25
Forward PE	-	5.95	5.95	5.95	5.95	5.95
PS Ratio	6.79	6.00	8.21	4.53	11.88	3.45
PB Ratio	4.56	3.59	5.98	6.92	17.83	3.97
P/TBV Ratio	5.06	3.97	6.69	7.67	22.69	5.49
P/FCF Ratio	-	-	241.29	18.30	133.33	52.20
P/OCF Ratio	190.71	-	39.45	16.27	88.72	20.76
PEG Ratio	-	2.05	2.05	2.05	2.05	2.05
EV/Sales Ratio	7.19	6.48	8.11	4.59	12.27	4.20
EV/EBITDA Ratio	-	-	-	9.90	49.04	131.54
EV/EBIT Ratio	-	-	-	10.52	64.09	-
EV/FCF Ratio	-340.08	-	238.21	18.56	137.75	63.53
Debt / Equity Ratio	0.44	0.44	0.23	0.16	0.87	1.03
Debt / EBITDA Ratio	-	-	-	0.23	2.31	28.08
Debt / FCF Ratio	-	-	9.15	0.43	6.48	13.56
Net Debt / Equity Ratio	0.27	0.15	0.09	-0.14	0.49	0.76
Net Debt / EBITDA Ratio	-3.05	-2.36	-1.74	-0.20	1.30	20.66
Net Debt / FCF Ratio	-18.92	-1.75	3.68	-0.38	3.66	9.98
Asset Turnover	0.37	0.32	0.41	1.04	0.58	0.35
Inventory Turnover	4.63	4.86	3.46	3.40	3.89	3.81
Quick Ratio	0.65	1.08	1.13	1.16	0.73	0.60
Current Ratio	1.32	1.29	1.39	1.59	0.95	0.74
Return on Equity (ROE)	-10.24%	-9.15%	-9.65%	74.02%	21.44%	0.82%
Return on Assets (ROA)	-5.27%	-4.25%	-3.78%	28.31%	6.96%	-1.41%
Return on Invested Capital (ROIC)	-12.37%	-10.72%	-10.42%	72.87%	16.07%	-3.98%
Return on Capital Employed (ROCE)	-14.10%	-10.10%	-8.80%	65.50%	25.80%	-6.80%
Earnings Yield	-2.26%	-2.53%	-1.73%	7.82%	1.09%	0.22%
FCF Yield	-0.31%	-2.36%	0.41%	5.47%	0.75%	1.92%
Payout Ratio	-	-	-	2.67%	16.58%	649.33%
Buyback Yield / Dilution	2.20%	2.65%	-0.91%	-1.97%	-17.07%	15.79%
Total Shareholder Return	2.20%	2.65%	-0.91%	-1.97%	-17.07%	15.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.