Guangzhou Kingteller Technology Co.,Ltd. (SHE:002177)

SHE:002177 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	40.53	19.79	76.17	480.37	160.04	119.73
Short-Term Investments	47.46	81.98	270.56	-	0	0
Trading Asset Securities	100.04	140.55	146.47	113.27	311.54	463.19
Cash & Short-Term Investments	188.03	242.32	493.2	593.64	471.58	582.93
Cash Growth	65.26%	-50.87%	-16.92%	25.88%	-19.10%	1.26%
Accounts Receivable	2.48	3.21	6.19	12.85	25.56	37.13
Other Receivables	0.53	0.51	0.12	137.9	2.02	2.64
Receivables	3.02	3.72	6.3	150.75	27.58	39.77
Inventory	-	-	1.69	2.9	4.03	13.83
Other Current Assets	15.37	15.04	15.23	14.24	14.57	7.32
Total Current Assets	206.41	261.08	516.42	761.52	517.76	643.85
Property, Plant & Equipment	23.97	17.29	17.79	61.29	329.73	242.02
Long-Term Investments	746.17	679.9	401.18	114.78	417.4	386.89
Other Intangible Assets	47.09	47.73	50.75	52.15	53.94	55.34
Long-Term Deferred Tax Assets	40.15	41.26	37.94	30.77	5.89	16.85
Long-Term Deferred Charges	3.66	4.4	5.49	7.89	9.59	9.32
Other Long-Term Assets	666.66	674.23	701.76	699.6	420.38	425.93
Total Assets	1,734	1,726	1,731	1,728	1,755	1,780
Accounts Payable	3.01	4.71	11.87	19.19	17.85	26.28
Accrued Expenses	2.95	4.14	3.51	0.81	3.85	4.5
Current Portion of Leases	-	-	-	-	7.72	8.34
Current Income Taxes Payable	0.44	0.31	1.53	6.54	0.06	2.61
Current Unearned Revenue	3.14	1.3	2.09	0.01	1.1	10.72
Other Current Liabilities	12.75	13.36	13.64	18.82	14.17	20.73
Total Current Liabilities	22.29	23.81	32.64	45.38	44.76	73.17
Long-Term Debt	-	-	-	-	71	1
Long-Term Deferred Tax Liabilities	3.95	4.07	0.77	0.19	4.64	0.89
Total Liabilities	26.24	27.88	33.41	45.56	120.4	75.06
Common Stock	761.19	761.19	761.19	761.19	761.19	761.19
Additional Paid-In Capital	31.11	31.11	31.11	31.11	29.68	29.68
Retained Earnings	915.57	905.71	905.46	890.01	843.45	914.25
Comprehensive Income & Other	-	-	0.16	0.13	-0.04	0.01
Shareholders' Equity	1,708	1,698	1,698	1,682	1,634	1,705
Total Liabilities & Equity	1,734	1,726	1,731	1,728	1,755	1,780
Total Debt	-	-	-	-	78.72	9.34
Net Cash (Debt)	188.03	242.32	493.2	593.64	392.86	573.59
Net Cash Growth	65.26%	-50.87%	-16.92%	51.11%	-31.51%	1.95%
Net Cash Per Share	0.25	0.32	0.65	0.78	0.52	0.75
Filing Date Shares Outstanding	761.19	761.19	759.38	761.05	761.19	761.19
Total Common Shares Outstanding	761.19	761.19	759.38	761.05	761.19	761.19
Working Capital	184.12	237.26	483.78	716.15	473	570.68
Book Value Per Share	2.24	2.23	2.24	2.21	2.15	2.24
Tangible Book Value	1,661	1,650	1,647	1,630	1,580	1,650
Tangible Book Value Per Share	2.18	2.17	2.17	2.14	2.08	2.17
Buildings	22.71	17.38	18.41	-	128.38	140.47
Machinery	15.05	13.79	26.22	-	32.36	114.09
Construction In Progress	-	-	-	-	221.6	114.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.