Jonhon Optronic Technology Co., Ltd. (SHE:002179)
China flag China · Delayed Price · Currency is CNY
39.07
-0.04 (-0.10%)
Sep 8, 2025, 10:42 AM CST

SHE:002179 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
21,71519,79419,29615,13212,2469,849
Upgrade
Other Revenue
956.61891.52778.43705.85620.91456.09
Upgrade
22,67220,68620,07415,83812,86710,305
Upgrade
Revenue Growth (YoY)
22.46%3.04%26.75%23.09%24.86%12.52%
Upgrade
Cost of Revenue
15,30013,29712,63310,2598,3216,713
Upgrade
Gross Profit
7,3717,3897,4415,5794,5463,592
Upgrade
Selling, General & Admin
1,6221,6311,7731,2521,081906.94
Upgrade
Research & Development
2,2972,2472,1921,5951,304960.52
Upgrade
Other Operating Expenses
-46.6-122.9684.1967.12-47.6327.53
Upgrade
Operating Expenses
4,0093,8284,1372,9662,3051,939
Upgrade
Operating Income
3,3623,5613,3042,6132,2411,653
Upgrade
Interest Expense
-24.25-28.17-37.52-37.91-42.35-48.01
Upgrade
Interest & Investment Income
151.39173.48362.23197.18135.9172.17
Upgrade
Currency Exchange Gain (Loss)
23.3813.1910.1157.25-43.87-83.02
Upgrade
Other Non Operating Income (Expenses)
-30.84-11.18-11.9631.3222.01-8.43
Upgrade
EBT Excluding Unusual Items
3,4823,7093,6272,9602,3131,586
Upgrade
Gain (Loss) on Sale of Investments
1.06-1.83-13.636.974.720.05
Upgrade
Gain (Loss) on Sale of Assets
0.22-0.050.440.10.08-
Upgrade
Asset Writedown
-5.82-3.56-2.2-7.45-9.26-2.25
Upgrade
Other Unusual Items
106.5560.97122.4193.97-40.9497.4
Upgrade
Pretax Income
3,5843,7643,7343,0542,2671,681
Upgrade
Income Tax Expense
259.53216.27198151.97141.74149.7
Upgrade
Earnings From Continuing Operations
3,3253,5483,5362,9022,1261,531
Upgrade
Minority Interest in Earnings
-201.67-193.63-196.47-184.07-134.76-92.29
Upgrade
Net Income
3,1233,3543,3392,7181,9911,439
Upgrade
Net Income to Common
3,1233,3543,3392,7181,9911,439
Upgrade
Net Income Growth
2.26%0.45%22.86%36.51%38.35%34.36%
Upgrade
Shares Outstanding (Basic)
2,0542,0852,0662,0671,9851,947
Upgrade
Shares Outstanding (Diluted)
2,1272,1242,1392,0712,0091,955
Upgrade
Shares Change (YoY)
-0.24%-0.68%3.27%3.06%2.79%4.37%
Upgrade
EPS (Basic)
1.521.611.621.321.000.74
Upgrade
EPS (Diluted)
1.471.581.561.310.990.74
Upgrade
EPS Growth
2.51%1.14%18.97%32.45%34.60%28.73%
Upgrade
Free Cash Flow
-408.69607.16694.13600.79943.01873.59
Upgrade
Free Cash Flow Per Share
-0.190.290.330.290.470.45
Upgrade
Dividend Per Share
0.8000.8000.6000.4230.3020.220
Upgrade
Dividend Growth
33.33%33.33%41.81%40.01%37.49%166.75%
Upgrade
Gross Margin
32.51%35.72%37.07%35.22%35.33%34.86%
Upgrade
Operating Margin
14.83%17.22%16.46%16.50%17.42%16.04%
Upgrade
Profit Margin
13.78%16.22%16.63%17.16%15.47%13.96%
Upgrade
Free Cash Flow Margin
-1.80%2.94%3.46%3.79%7.33%8.48%
Upgrade
EBITDA
3,9494,0873,6982,9252,4811,856
Upgrade
EBITDA Margin
17.42%19.76%18.42%18.47%19.29%18.01%
Upgrade
D&A For EBITDA
586.39525.56394.02312.25240.19202.5
Upgrade
EBIT
3,3623,5613,3042,6132,2411,653
Upgrade
EBIT Margin
14.83%17.22%16.46%16.50%17.42%16.04%
Upgrade
Effective Tax Rate
7.24%5.75%5.30%4.98%6.25%8.91%
Upgrade
Revenue as Reported
22,67220,68620,07415,83812,86710,305
Upgrade
Advertising Expenses
-11.4912.675.164.123.3
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.