YOUNGY Co., Ltd. (SHE:002192)
China flag China · Delayed Price · Currency is CNY
48.33
+1.56 (3.34%)
Oct 30, 2025, 2:45 PM CST

YOUNGY Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
664.72558.881,2072,989917.97388.88
Upgrade
Other Revenue
2.512.513.952.962.631.06
Upgrade
667.23561.41,2112,992920.6389.93
Upgrade
Revenue Growth (YoY)
-14.06%-53.64%-59.53%225.05%136.09%44.53%
Upgrade
Cost of Revenue
361.82304.06702.171,435663.63266.21
Upgrade
Gross Profit
305.4257.33508.721,557256.96123.72
Upgrade
Selling, General & Admin
128.75100.24108.33120.3693.4179.46
Upgrade
Research & Development
11.1914.5732.8464.2735.2112.9
Upgrade
Other Operating Expenses
35.1622.35375.17.737.21
Upgrade
Operating Expenses
179.86144.42216.05269.54142.42103.87
Upgrade
Operating Income
125.55112.92292.661,288114.5419.85
Upgrade
Interest Expense
-3.88-6.85-4.48-5.12-9.5-7.07
Upgrade
Interest & Investment Income
58.95103.1473.074.10.230.78
Upgrade
Earnings From Equity Investments
---1,4043.8-0.2
Upgrade
Currency Exchange Gain (Loss)
00-0-0.030.070.52
Upgrade
Other Non Operating Income (Expenses)
-2.5-2.29-1.8-6.08-0.662.84
Upgrade
EBT Excluding Unusual Items
178.11206.91359.462,685108.4616.71
Upgrade
Gain (Loss) on Sale of Investments
24.7222.3631.70.49--
Upgrade
Gain (Loss) on Sale of Assets
-0.050.93-0.010.26-0.660.01
Upgrade
Asset Writedown
1.32-0.61-0.02-1.90.010.35
Upgrade
Other Unusual Items
2.390.125.953.470.246.2
Upgrade
Pretax Income
206.48229.7397.082,687108.0623.27
Upgrade
Income Tax Expense
40.9728.5658.73199.3319.752.36
Upgrade
Earnings From Continuing Operations
165.51201.14338.352,48888.3120.92
Upgrade
Minority Interest in Earnings
10.9314.0941.99-47.73-20.020.13
Upgrade
Net Income
176.44215.23380.342,44068.2921.04
Upgrade
Net Income to Common
176.44215.23380.342,44068.2921.04
Upgrade
Net Income Growth
-14.00%-43.41%-84.41%3472.94%224.49%-
Upgrade
Shares Outstanding (Basic)
260260260260260260
Upgrade
Shares Outstanding (Diluted)
260260260260260260
Upgrade
Shares Change (YoY)
0.01%--0.00%--0.06%0.06%
Upgrade
EPS (Basic)
0.680.831.469.400.260.08
Upgrade
EPS (Diluted)
0.680.831.469.400.260.08
Upgrade
EPS Growth
-14.01%-43.41%-84.41%3472.93%224.69%-
Upgrade
Free Cash Flow
65.79153.04-55.451,12929.7-103.01
Upgrade
Free Cash Flow Per Share
0.250.59-0.214.350.11-0.40
Upgrade
Dividend Per Share
0.1660.1660.3000.980--
Upgrade
Dividend Growth
-44.67%-44.67%-69.39%---
Upgrade
Gross Margin
45.77%45.84%42.01%52.05%27.91%31.73%
Upgrade
Operating Margin
18.82%20.11%24.17%43.04%12.44%5.09%
Upgrade
Profit Margin
26.44%38.34%31.41%81.54%7.42%5.40%
Upgrade
Free Cash Flow Margin
9.86%27.26%-4.58%37.73%3.23%-26.42%
Upgrade
EBITDA
169.55153.66329.071,316139.7144.28
Upgrade
EBITDA Margin
25.41%27.37%27.18%43.97%15.18%11.36%
Upgrade
D&A For EBITDA
4440.7536.4127.9525.1724.43
Upgrade
EBIT
125.55112.92292.661,288114.5419.85
Upgrade
EBIT Margin
18.82%20.11%24.17%43.04%12.44%5.09%
Upgrade
Effective Tax Rate
19.84%12.44%14.79%7.42%18.28%10.13%
Upgrade
Revenue as Reported
667.23561.41,2112,992920.6389.93
Upgrade
Advertising Expenses
-0.060.05-0.030
Upgrade
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.