YOUNGY Co., Ltd. (SHE:002192)
China · Delayed Price · Currency is CNY 48.33
+1.56 (3.34%)
Oct 30, 2025, 2:45 PM CST
YOUNGY Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 664.72 | 558.88 | 1,207 | 2,989 | 917.97 | 388.88 | Upgrade |
Other Revenue | 2.51 | 2.51 | 3.95 | 2.96 | 2.63 | 1.06 | Upgrade |
| 667.23 | 561.4 | 1,211 | 2,992 | 920.6 | 389.93 | Upgrade | |
Revenue Growth (YoY) | -14.06% | -53.64% | -59.53% | 225.05% | 136.09% | 44.53% | Upgrade |
Cost of Revenue | 361.82 | 304.06 | 702.17 | 1,435 | 663.63 | 266.21 | Upgrade |
Gross Profit | 305.4 | 257.33 | 508.72 | 1,557 | 256.96 | 123.72 | Upgrade |
Selling, General & Admin | 128.75 | 100.24 | 108.33 | 120.36 | 93.41 | 79.46 | Upgrade |
Research & Development | 11.19 | 14.57 | 32.84 | 64.27 | 35.21 | 12.9 | Upgrade |
Other Operating Expenses | 35.16 | 22.3 | 53 | 75.1 | 7.73 | 7.21 | Upgrade |
Operating Expenses | 179.86 | 144.42 | 216.05 | 269.54 | 142.42 | 103.87 | Upgrade |
Operating Income | 125.55 | 112.92 | 292.66 | 1,288 | 114.54 | 19.85 | Upgrade |
Interest Expense | -3.88 | -6.85 | -4.48 | -5.12 | -9.5 | -7.07 | Upgrade |
Interest & Investment Income | 58.95 | 103.14 | 73.07 | 4.1 | 0.23 | 0.78 | Upgrade |
Earnings From Equity Investments | - | - | - | 1,404 | 3.8 | -0.2 | Upgrade |
Currency Exchange Gain (Loss) | 0 | 0 | -0 | -0.03 | 0.07 | 0.52 | Upgrade |
Other Non Operating Income (Expenses) | -2.5 | -2.29 | -1.8 | -6.08 | -0.66 | 2.84 | Upgrade |
EBT Excluding Unusual Items | 178.11 | 206.91 | 359.46 | 2,685 | 108.46 | 16.71 | Upgrade |
Gain (Loss) on Sale of Investments | 24.72 | 22.36 | 31.7 | 0.49 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.05 | 0.93 | -0.01 | 0.26 | -0.66 | 0.01 | Upgrade |
Asset Writedown | 1.32 | -0.61 | -0.02 | -1.9 | 0.01 | 0.35 | Upgrade |
Other Unusual Items | 2.39 | 0.12 | 5.95 | 3.47 | 0.24 | 6.2 | Upgrade |
Pretax Income | 206.48 | 229.7 | 397.08 | 2,687 | 108.06 | 23.27 | Upgrade |
Income Tax Expense | 40.97 | 28.56 | 58.73 | 199.33 | 19.75 | 2.36 | Upgrade |
Earnings From Continuing Operations | 165.51 | 201.14 | 338.35 | 2,488 | 88.31 | 20.92 | Upgrade |
Minority Interest in Earnings | 10.93 | 14.09 | 41.99 | -47.73 | -20.02 | 0.13 | Upgrade |
Net Income | 176.44 | 215.23 | 380.34 | 2,440 | 68.29 | 21.04 | Upgrade |
Net Income to Common | 176.44 | 215.23 | 380.34 | 2,440 | 68.29 | 21.04 | Upgrade |
Net Income Growth | -14.00% | -43.41% | -84.41% | 3472.94% | 224.49% | - | Upgrade |
Shares Outstanding (Basic) | 260 | 260 | 260 | 260 | 260 | 260 | Upgrade |
Shares Outstanding (Diluted) | 260 | 260 | 260 | 260 | 260 | 260 | Upgrade |
Shares Change (YoY) | 0.01% | - | -0.00% | - | -0.06% | 0.06% | Upgrade |
EPS (Basic) | 0.68 | 0.83 | 1.46 | 9.40 | 0.26 | 0.08 | Upgrade |
EPS (Diluted) | 0.68 | 0.83 | 1.46 | 9.40 | 0.26 | 0.08 | Upgrade |
EPS Growth | -14.01% | -43.41% | -84.41% | 3472.93% | 224.69% | - | Upgrade |
Free Cash Flow | 65.79 | 153.04 | -55.45 | 1,129 | 29.7 | -103.01 | Upgrade |
Free Cash Flow Per Share | 0.25 | 0.59 | -0.21 | 4.35 | 0.11 | -0.40 | Upgrade |
Dividend Per Share | 0.166 | 0.166 | 0.300 | 0.980 | - | - | Upgrade |
Dividend Growth | -44.67% | -44.67% | -69.39% | - | - | - | Upgrade |
Gross Margin | 45.77% | 45.84% | 42.01% | 52.05% | 27.91% | 31.73% | Upgrade |
Operating Margin | 18.82% | 20.11% | 24.17% | 43.04% | 12.44% | 5.09% | Upgrade |
Profit Margin | 26.44% | 38.34% | 31.41% | 81.54% | 7.42% | 5.40% | Upgrade |
Free Cash Flow Margin | 9.86% | 27.26% | -4.58% | 37.73% | 3.23% | -26.42% | Upgrade |
EBITDA | 169.55 | 153.66 | 329.07 | 1,316 | 139.71 | 44.28 | Upgrade |
EBITDA Margin | 25.41% | 27.37% | 27.18% | 43.97% | 15.18% | 11.36% | Upgrade |
D&A For EBITDA | 44 | 40.75 | 36.41 | 27.95 | 25.17 | 24.43 | Upgrade |
EBIT | 125.55 | 112.92 | 292.66 | 1,288 | 114.54 | 19.85 | Upgrade |
EBIT Margin | 18.82% | 20.11% | 24.17% | 43.04% | 12.44% | 5.09% | Upgrade |
Effective Tax Rate | 19.84% | 12.44% | 14.79% | 7.42% | 18.28% | 10.13% | Upgrade |
Revenue as Reported | 667.23 | 561.4 | 1,211 | 2,992 | 920.6 | 389.93 | Upgrade |
Advertising Expenses | - | 0.06 | 0.05 | - | 0.03 | 0 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.