SHE:002201 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	8,028	3,382	4,711	8,406	9,784	4,046
Market Cap Growth	132.45%	-28.22%	-43.95%	-14.08%	141.81%	-42.38%
Enterprise Value	8,529	3,883	5,425	8,979	10,320	4,681
Last Close Price	12.32	5.18	7.20	12.84	14.94	6.17
PE Ratio	93.23	114.46	121.43	230.55	236.77	117.23
Forward PE	-	106.57	106.57	106.57	106.57	106.57
PS Ratio	4.59	2.38	2.74	5.83	6.53	2.42
PB Ratio	6.90	3.08	4.37	8.05	9.64	4.14
P/TBV Ratio	7.29	3.28	4.66	8.63	10.39	4.50
P/FCF Ratio	120.75	53.45	-	1371.22	1501.87	30.90
P/OCF Ratio	35.84	20.03	49.44	105.67	154.49	20.67
PEG Ratio	-	2.32	2.32	2.32	2.32	2.32
EV/Sales Ratio	4.88	2.73	3.16	6.23	6.89	2.80
EV/EBITDA Ratio	32.06	17.18	18.02	41.67	42.66	15.46
EV/EBIT Ratio	52.01	40.69	43.21	145.43	121.33	64.30
EV/FCF Ratio	128.28	61.37	-	1464.72	1584.22	35.74
Debt / Equity Ratio	0.56	0.53	0.70	0.71	0.83	0.70
Debt / EBITDA Ratio	2.43	2.52	2.48	3.37	3.42	2.27
Debt / FCF Ratio	9.73	9.19	-	121.49	128.87	5.25
Net Debt / Equity Ratio	0.43	0.40	0.54	0.61	0.54	0.47
Net Debt / EBITDA Ratio	1.92	1.93	1.95	2.97	2.25	1.52
Net Debt / FCF Ratio	7.53	6.89	-23.91	104.29	83.64	3.51
Asset Turnover	0.61	0.51	0.65	0.59	0.60	0.70
Inventory Turnover	1.95	2.18	2.97	3.36	4.22	5.78
Quick Ratio	0.67	0.73	0.64	0.52	0.67	0.57
Current Ratio	1.09	1.07	0.99	0.85	0.96	0.78
Return on Equity (ROE)	6.90%	2.71%	3.65%	3.54%	4.15%	3.59%
Return on Assets (ROA)	3.56%	2.12%	2.96%	1.58%	2.13%	1.90%
Return on Invested Capital (ROIC)	7.30%	3.92%	4.15%	3.26%	4.89%	3.80%
Return on Capital Employed (ROCE)	12.10%	7.40%	9.90%	5.20%	6.40%	5.90%
Earnings Yield	0.97%	0.87%	0.82%	0.43%	0.42%	0.85%
FCF Yield	0.83%	1.87%	-0.52%	0.07%	0.07%	3.24%
Dividend Yield	0.16%	0.27%	0.07%	0.04%	0.08%	0.09%
Payout Ratio	57.79%	121.77%	87.00%	108.69%	78.92%	101.88%
Buyback Yield / Dilution	8.53%	8.61%	-6.41%	6.74%	5.60%	-5.93%
Total Shareholder Return	8.69%	8.88%	-6.34%	6.78%	5.68%	-5.84%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.