SHE:002204 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,805	9,522	8,826	10,024	8,401	7,764
Market Cap Growth	42.69%	7.88%	-11.95%	19.31%	8.21%	25.23%
Enterprise Value	12,514	7,992	7,234	7,403	5,675	6,190
Last Close Price	7.22	4.94	4.50	5.08	4.24	3.88
PE Ratio	23.46	19.13	24.31	34.78	72.81	161.28
Forward PE	15.36	9.63	9.63	9.63	9.63	9.63
PS Ratio	0.89	0.67	0.74	0.97	0.92	0.95
PB Ratio	1.78	1.30	1.26	1.50	1.30	1.14
P/TBV Ratio	1.89	1.38	1.35	1.61	1.38	1.21
P/FCF Ratio	-	96.23	-	-	5.90	10.11
P/OCF Ratio	-	16.42	-	284.45	5.73	9.37
EV/Sales Ratio	0.81	0.56	0.60	0.72	0.62	0.76
EV/EBITDA Ratio	13.32	10.37	15.16	23.23	16.16	13.62
EV/EBIT Ratio	18.50	15.74	27.96	60.05	39.97	26.55
EV/FCF Ratio	-	80.76	-	-	3.98	8.06
Debt / Equity Ratio	0.21	0.22	0.18	0.06	-	0.03
Debt / EBITDA Ratio	1.85	2.11	2.59	1.30	-	0.44
Debt / FCF Ratio	30.56	16.54	-	-	-	0.26
Net Debt / Equity Ratio	-0.17	-0.28	-0.24	-0.40	-0.43	-0.28
Net Debt / EBITDA Ratio	-1.50	-2.69	-3.58	-8.32	-7.93	-4.19
Net Debt / FCF Ratio	-24.67	-20.95	1.63	54.76	-1.96	-2.48
Asset Turnover	0.58	0.56	0.52	0.50	0.49	0.48
Inventory Turnover	1.95	1.96	1.58	1.44	1.66	1.80
Quick Ratio	0.75	0.77	0.72	0.74	0.75	0.90
Current Ratio	1.20	1.19	1.19	1.27	1.26	1.34
Return on Equity (ROE)	7.91%	6.96%	5.32%	4.33%	1.48%	0.56%
Return on Assets (ROA)	1.35%	1.25%	0.70%	0.37%	0.48%	0.86%
Return on Invested Capital (ROIC)	7.82%	8.29%	4.99%	2.83%	1.98%	1.71%
Return on Capital Employed (ROCE)	6.00%	5.40%	3.00%	1.60%	2.00%	3.10%
Earnings Yield	4.26%	5.23%	4.11%	2.88%	1.37%	0.62%
FCF Yield	-	1.04%	-11.87%	-0.48%	16.96%	9.89%
Dividend Yield	0.69%	1.01%	0.78%	0.59%	0.71%	0.90%
Payout Ratio	-	21.66%	23.68%	20.33%	61.39%	171.32%
Buyback Yield / Dilution	0.19%	0.51%	0.00%	0.07%	0.03%	-0.12%
Total Shareholder Return	0.89%	1.52%	0.78%	0.66%	0.74%	0.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.