Dalian Huarui Heavy Industry Group Co., LTD. (SHE:002204)
China flag China · Delayed Price · Currency is CNY
7.75
+0.01 (0.13%)
Jan 23, 2026, 12:39 PM CST

SHE:002204 Statistics

Total Valuation

SHE:002204 has a market cap or net worth of CNY 14.80 billion. The enterprise value is 13.51 billion.

Market Cap14.80B
Enterprise Value 13.51B

Important Dates

The next estimated earnings date is Friday, April 17, 2026.

Earnings Date Apr 17, 2026
Ex-Dividend Date Jun 6, 2025

Share Statistics

SHE:002204 has 1.91 billion shares outstanding. The number of shares has decreased by -0.19% in one year.

Current Share Class 1.91B
Shares Outstanding 1.91B
Shares Change (YoY) -0.19%
Shares Change (QoQ) +0.18%
Owned by Insiders (%) 0.40%
Owned by Institutions (%) 1.99%
Float 833.89M

Valuation Ratios

The trailing PE ratio is 25.05 and the forward PE ratio is 21.50.

PE Ratio 25.05
Forward PE 21.50
PS Ratio 0.98
PB Ratio 1.91
P/TBV Ratio 2.03
P/FCF Ratio 282.84
P/OCF Ratio 40.88
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.67, with an EV/FCF ratio of 258.17.

EV / Earnings 22.80
EV / Sales 0.89
EV / EBITDA 15.67
EV / EBIT 24.04
EV / FCF 258.17

Financial Position

The company has a current ratio of 1.20, with a Debt / Equity ratio of 0.21.

Current Ratio 1.20
Quick Ratio 0.75
Debt / Equity 0.21
Debt / EBITDA 1.85
Debt / FCF 30.56
Interest Coverage 15.45

Financial Efficiency

Return on equity (ROE) is 7.91% and return on invested capital (ROIC) is 7.82%.

Return on Equity (ROE) 7.91%
Return on Assets (ROA) 1.35%
Return on Invested Capital (ROIC) 7.82%
Return on Capital Employed (ROCE) 5.96%
Revenue Per Employee 2.53M
Profits Per Employee 99,224
Employee Count5,972
Asset Turnover 0.58
Inventory Turnover 1.95

Taxes

In the past 12 months, SHE:002204 has paid 104.82 million in taxes.

Income Tax 104.82M
Effective Tax Rate 15.03%

Stock Price Statistics

The stock price has increased by +52.98% in the last 52 weeks. The beta is 0.39, so SHE:002204's price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change +52.98%
50-Day Moving Average 7.27
200-Day Moving Average 6.49
Relative Strength Index (RSI) 55.52
Average Volume (20 Days) 74,275,686

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002204 had revenue of CNY 15.10 billion and earned 592.57 million in profits. Earnings per share was 0.31.

Revenue15.10B
Gross Profit 2.66B
Operating Income 562.25M
Pretax Income 697.39M
Net Income 592.57M
EBITDA 858.45M
EBIT 562.25M
Earnings Per Share (EPS) 0.31
Full Income Statement

Balance Sheet

The company has 2.89 billion in cash and 1.60 billion in debt, with a net cash position of 1.29 billion or 0.68 per share.

Cash & Cash Equivalents 2.89B
Total Debt 1.60B
Net Cash 1.29B
Net Cash Per Share 0.68
Equity (Book Value) 7.75B
Book Value Per Share 4.05
Working Capital 3.44B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 361.99 million and capital expenditures -309.67 million, giving a free cash flow of 52.32 million.

Operating Cash Flow 361.99M
Capital Expenditures -309.67M
Free Cash Flow 52.32M
FCF Per Share 0.03
Full Cash Flow Statement

Margins

Gross margin is 17.62%, with operating and profit margins of 3.72% and 3.92%.

Gross Margin 17.62%
Operating Margin 3.72%
Pretax Margin 4.62%
Profit Margin 3.92%
EBITDA Margin 5.68%
EBIT Margin 3.72%
FCF Margin 0.35%

Dividends & Yields

This stock pays an annual dividend of 0.05, which amounts to a dividend yield of 0.67%.

Dividend Per Share 0.05
Dividend Yield 0.67%
Dividend Growth (YoY) 42.86%
Years of Dividend Growth 2
Payout Ratio 22.61%
Buyback Yield 0.19%
Shareholder Yield 0.86%
Earnings Yield 4.00%
FCF Yield 0.35%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 24, 2016. It was a forward split with a ratio of 2.

Last Split Date Jun 24, 2016
Split Type Forward
Split Ratio 2

Scores

SHE:002204 has an Altman Z-Score of 1.32 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.32
Piotroski F-Score 7