Dalian Huarui Heavy Industry Group Co., LTD. (SHE:002204)
China flag China · Delayed Price · Currency is CNY
5.94
-0.12 (-1.98%)
Jun 6, 2025, 2:45 PM CST

SHE:002204 Statistics

Total Valuation

SHE:002204 has a market cap or net worth of CNY 11.38 billion. The enterprise value is 10.37 billion.

Market Cap 11.38B
Enterprise Value 10.37B

Important Dates

The next estimated earnings date is Thursday, August 21, 2025.

Earnings Date Aug 21, 2025
Ex-Dividend Date Jun 6, 2025

Share Statistics

SHE:002204 has 1.91 billion shares outstanding. The number of shares has decreased by -0.76% in one year.

Current Share Class 1.91B
Shares Outstanding 1.91B
Shares Change (YoY) -0.76%
Shares Change (QoQ) -1.02%
Owned by Insiders (%) 0.51%
Owned by Institutions (%) 2.51%
Float 831.74M

Valuation Ratios

The trailing PE ratio is 21.33 and the forward PE ratio is 20.52.

PE Ratio 21.33
Forward PE 20.52
PS Ratio 0.78
PB Ratio 1.51
P/TBV Ratio 1.61
P/FCF Ratio n/a
P/OCF Ratio 60.72
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.75, with an EV/FCF ratio of -35.76.

EV / Earnings 19.40
EV / Sales 0.71
EV / EBITDA 12.75
EV / EBIT 19.36
EV / FCF -35.76

Financial Position

The company has a current ratio of 1.20, with a Debt / Equity ratio of 0.22.

Current Ratio 1.20
Quick Ratio 0.77
Debt / Equity 0.22
Debt / EBITDA 2.06
Debt / FCF -5.79
Interest Coverage 12.84

Financial Efficiency

Return on equity (ROE) is 7.33% and return on invested capital (ROIC) is 3.71%.

Return on Equity (ROE) 7.33%
Return on Assets (ROA) 1.32%
Return on Invested Capital (ROIC) 3.71%
Return on Capital Employed (ROCE) 5.63%
Revenue Per Employee 2.44M
Profits Per Employee 89,540
Employee Count 5,972
Asset Turnover 0.57
Inventory Turnover 2.08

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +32.00% in the last 52 weeks. The beta is 0.46, so SHE:002204's price volatility has been lower than the market average.

Beta (5Y) 0.46
52-Week Price Change +32.00%
50-Day Moving Average 6.22
200-Day Moving Average 5.14
Relative Strength Index (RSI) 45.57
Average Volume (20 Days) 71,033,974

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002204 had revenue of CNY 14.60 billion and earned 534.73 million in profits. Earnings per share was 0.28.

Revenue 14.60B
Gross Profit 2.45B
Operating Income 536.08M
Pretax Income 623.11M
Net Income 534.73M
EBITDA 810.03M
EBIT 536.08M
Earnings Per Share (EPS) 0.28
Full Income Statement

Balance Sheet

The company has 2.68 billion in cash and 1.68 billion in debt, giving a net cash position of 1.00 billion or 0.52 per share.

Cash & Cash Equivalents 2.68B
Total Debt 1.68B
Net Cash 1.00B
Net Cash Per Share 0.52
Equity (Book Value) 7.52B
Book Value Per Share 3.93
Working Capital 3.37B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 187.38 million and capital expenditures -477.48 million, giving a free cash flow of -290.11 million.

Operating Cash Flow 187.38M
Capital Expenditures -477.48M
Free Cash Flow -290.11M
FCF Per Share -0.15
Full Cash Flow Statement

Margins

Gross margin is 16.81%, with operating and profit margins of 3.67% and 3.66%.

Gross Margin 16.81%
Operating Margin 3.67%
Pretax Margin 4.27%
Profit Margin 3.66%
EBITDA Margin 5.55%
EBIT Margin 3.67%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.05, which amounts to a dividend yield of 0.83%.

Dividend Per Share 0.05
Dividend Yield 0.83%
Dividend Growth (YoY) 42.86%
Years of Dividend Growth 1
Payout Ratio 20.17%
Buyback Yield 0.76%
Shareholder Yield 1.58%
Earnings Yield 4.70%
FCF Yield -2.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 24, 2016. It was a forward split with a ratio of 2.

Last Split Date Jun 24, 2016
Split Type Forward
Split Ratio 2

Scores

SHE:002204 has an Altman Z-Score of 1.24. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.24
Piotroski F-Score n/a