Xinjiang Zhundong Petroleum Technology Co., Ltd. (SHE:002207)
China
· Delayed Price · Currency is CNY 7.70
-0.21 (-2.65%)
Jul 4, 2025, 2:45 PM CST
SHE:002207 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -20.43 | -15.74 | -18.58 | -9.71 | 7.67 | -8.3 | Upgrade
|
Depreciation & Amortization | 17.89 | 17.89 | 17.58 | 20.59 | 24.27 | 22.72 | Upgrade
|
Other Amortization | 0.09 | 0.09 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Assets | -0.42 | -0.42 | -0.67 | 0.02 | -10.37 | -0.12 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.02 | 0.02 | 0.34 | 0.05 | 1.1 | 2.61 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | -35.17 | - | -34.28 | Upgrade
|
Provision & Write-off of Bad Debts | -0.42 | -0.42 | -0.79 | 0.82 | 2.03 | -2.88 | Upgrade
|
Other Operating Activities | -40.68 | 4.69 | 6.82 | 1.81 | 7.01 | 30.85 | Upgrade
|
Change in Accounts Receivable | 27.76 | 27.76 | -31.47 | 28.94 | 5.03 | 0.54 | Upgrade
|
Change in Inventory | -0.14 | -0.14 | 0.72 | -2.77 | 0.71 | 3.13 | Upgrade
|
Change in Accounts Payable | 56.54 | 56.54 | 4.04 | 10.66 | -59.31 | -8.92 | Upgrade
|
Change in Other Net Operating Assets | - | - | - | 0.98 | -0.08 | 0.01 | Upgrade
|
Operating Cash Flow | 39.72 | 89.79 | -22.25 | 15.96 | -21.4 | 5.54 | Upgrade
|
Operating Cash Flow Growth | - | - | - | - | - | -89.10% | Upgrade
|
Capital Expenditures | -30.73 | -26.71 | -9.3 | -12.75 | -14.01 | -46.27 | Upgrade
|
Sale of Property, Plant & Equipment | 0.16 | 0.72 | 0.13 | 0.06 | 47.31 | 1.26 | Upgrade
|
Divestitures | - | - | - | - | - | 14.98 | Upgrade
|
Investment in Securities | - | - | - | - | -0.03 | - | Upgrade
|
Other Investing Activities | - | - | - | - | -0.13 | - | Upgrade
|
Investing Cash Flow | -30.57 | -25.99 | -9.17 | -12.69 | 33.13 | -30.03 | Upgrade
|
Short-Term Debt Issued | - | - | - | 33.5 | 47.19 | 48.48 | Upgrade
|
Long-Term Debt Issued | - | 145.3 | 131.17 | 25 | - | - | Upgrade
|
Total Debt Issued | 145.3 | 145.3 | 131.17 | 58.5 | 47.19 | 48.48 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -47.69 | -52.42 | -147.56 | Upgrade
|
Long-Term Debt Repaid | - | -118.34 | -83.4 | - | - | - | Upgrade
|
Total Debt Repaid | -115.84 | -118.34 | -83.4 | -47.69 | -52.42 | -147.56 | Upgrade
|
Net Debt Issued (Repaid) | 29.46 | 26.96 | 47.76 | 10.81 | -5.23 | -99.09 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 0.03 | 98.67 | Upgrade
|
Common Dividends Paid | -6.48 | -6.22 | -5.78 | -3.46 | -2.46 | -15.23 | Upgrade
|
Financing Cash Flow | 22.98 | 20.74 | 41.99 | 7.35 | -7.67 | -15.65 | Upgrade
|
Foreign Exchange Rate Adjustments | 0 | 0 | 0 | 0.02 | -0.1 | -2.19 | Upgrade
|
Net Cash Flow | 32.13 | 84.53 | 10.57 | 10.63 | 3.97 | -42.32 | Upgrade
|
Free Cash Flow | 8.99 | 63.07 | -31.55 | 3.21 | -35.42 | -40.73 | Upgrade
|
Free Cash Flow Margin | 2.72% | 18.46% | -11.61% | 1.63% | -18.45% | -20.83% | Upgrade
|
Free Cash Flow Per Share | 0.04 | 0.24 | -0.12 | 0.01 | -0.14 | -0.15 | Upgrade
|
Cash Income Tax Paid | 15.3 | 15.16 | 10.03 | 8.69 | 8.52 | 5.86 | Upgrade
|
Levered Free Cash Flow | 4.71 | 72.23 | -53.11 | 32.74 | -35.82 | -180.94 | Upgrade
|
Unlevered Free Cash Flow | 8.56 | 75.81 | -49.59 | 35.07 | -34.29 | -173.56 | Upgrade
|
Change in Net Working Capital | -32.01 | -92.32 | 50.47 | -55 | 17.52 | 145.2 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.